Market cap
₹139 Cr
Revenue (TTM)
₹2,046 Cr
P/E Ratio
29.1
P/B Ratio
0.2
Div. Yield
0 %
| Paul Merchants | Monarch Networth | Vardhman Holdings | Dhunseri Ventures | Abans Financial Services | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
139 | 2,770 | 1,181 | 1,079 | 1,032 |
Revenue (₹ Cr) |
2,046 | 405 | 39 | 578 | 22,239 |
Net Profit (₹ Cr) |
4.82 | 192.72 | 21.03 | -13.30 | 115.80 |
Net Margin (%) |
1.42 | 47.46 | 50.77 | -2.97 | 0.52 |
RoE (%) |
3.26 | 18.92 | 8.00 | 8.78 | 8.30 |
Price to Earnings |
29.11 | 14.37 | 3.73 | 3.47 | 9.55 |
Price-To-Book |
0.15 | 2.60 | 0.28 | 0.30 | 0.76 |
Income Statement (₹ Cr)
| Paul Merchants | Monarch Networth | Vardhman Holdings | Dhunseri Ventures | Abans Financial Services | |
|---|---|---|---|---|---|
|
Operating Income
|
2,045.74 | 405.10 | 39.42 | 577.57 | 22,239.44 |
|
Other Income
|
40.83 | 0.95 | 2.00 | 89.10 | 3.34 |
|
Total Income
|
2,116.49 | 373.28 | 14.10 | 454.14 | 23,879.16 |
|
Interest Expense
|
0.94 | 8.97 | 0.05 | 38.74 | 45.99 |
|
PBT & Exceptional Items
|
46.96 | 260.34 | 36.62 | 59.46 | 152.65 |
|
Operating Expenses
|
2,038.56 | 136.74 | 4.75 | 542.97 | 22,044.13 |
|
Exceptional Income/Expenses
|
-0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
41.18 | 251.69 | 36.62 | 59.46 | 149.32 |
|
Taxes
|
11.59 | 58.98 | 15.59 | 79.23 | 33.52 |
|
Profit after Tax
|
29.59 | 192.72 | 21.03 | -19.77 | 115.80 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -7.75 |
|
Share of Associate
|
-0.03 | 0.00 | 295.82 | 323.87 | 0.00 |
|
Consolidated Profit
|
4.79 | 192.72 | 316.85 | 310.57 | 108.06 |
Liabilities (₹ Cr)
| Paul Merchants | Monarch Networth | Vardhman Holdings | Dhunseri Ventures | Abans Financial Services | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
914.40 | 1,065.36 | 4,151.82 | 3,639.50 | 1,353.65 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -7.75 |
|
Non-Current Liabilities
|
21.57 | 18.93 | 36.84 | 1,580.26 | 72.84 |
|
Current Liabilities
|
51.59 | 521.08 | 0.20 | 199.79 | 1,346.74 |
|
Total Liabilities
|
940.06 | 1,572.32 | 3,769.24 | 4,877.92 | 2,900.58 |
Assets (₹ Cr)
| Paul Merchants | Monarch Networth | Vardhman Holdings | Dhunseri Ventures | Abans Financial Services | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
381.84 | 11.49 | 3.20 | 4,166.14 | 26.72 |
|
Current Assets
|
555.55 | 1,569.12 | 4,185.60 | 1,099.17 | 2,777.40 |
|
Total Assets
|
940.06 | 1,572.32 | 3,769.24 | 4,877.92 | 2,900.58 |
|
Contingent Liabilities
|
52.17 | 401.98 | 3.60 | -- | 200.44 |
Cashflow (₹ Cr)
| Paul Merchants | Monarch Networth | Vardhman Holdings | Dhunseri Ventures | Abans Financial Services | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
412.00 | 114.20 | -5.75 | -101.63 | 505.18 |
|
Cash Flow from Investing Activities
|
-387.35 | -2.37 | 7.28 | -410.02 | -278.42 |
|
Cash from Financing Activities
|
-13.80 | -1.70 | -1.60 | 466.83 | -13.08 |
|
Net Cash Inflow / Outflow
|
10.85 | 110.12 | -0.07 | -44.82 | 213.69 |
Ratios
Profitability Ratios
| Paul Merchants | Monarch Networth | Vardhman Holdings | Dhunseri Ventures | Abans Financial Services | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.54 | 27.84 | 6.28 | 4.58 | 8.31 |
|
ROE (%)
|
3.26 | 18.92 | 8.00 | 8.78 | 8.30 |
|
ROA (%)
|
3.00 | 13.75 | 0.53 | -0.40 | 3.56 |
|
EBIT Margin (%)
|
0.07 | 64.11 | 87.95 | 1.57 | 0.86 |
|
Net Margin (%)
|
1.42 | 47.46 | 50.77 | -2.97 | 0.52 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 1,764.78 | 0.00 | 0.00 |
Growth Ratios
| Paul Merchants | Monarch Networth | Vardhman Holdings | Dhunseri Ventures | Abans Financial Services | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-15.44 | 27.10 | 164.03 | 21.37 | 100.92 |
|
EBIT Growth (%)
|
106.13 | 22.32 | 192.08 | 115.14 | -2.54 |
|
Net Profit Growth (%)
|
344.71 | 23.97 | 4,191.84 | 54.99 | -11.91 |
|
EPS Growth (%)
|
275.50 | 23.37 | 29.76 | 424.11 | -12.21 |
|
Book Value Growth (%)
|
42.68 | 23.54 | 6.36 | 3.08 | 15.17 |
Valuation Ratios
| Paul Merchants | Monarch Networth | Vardhman Holdings | Dhunseri Ventures | Abans Financial Services | |
|---|---|---|---|---|---|
|
Price / Earnings
|
4.73 | 14.37 | 3.73 | 3.55 | 9.48 |
|
Price / Book Value
|
0.15 | 2.60 | 0.28 | 0.30 | 0.76 |
|
Dividend Yield (%)
|
0.00 | 0.29 | 0.14 | 1.62 | 0.00 |
|
EV/EBITDA
|
-27.59 | 7.80 | 27.19 | 34.85 | -0.75 |
|
Market Cap (₹ Cr)
|
126.70 | 1,974.18 | 947.11 | 657.08 | 1,019.40 |
Solvency Ratios
| Paul Merchants | Monarch Networth | Vardhman Holdings | Dhunseri Ventures | Abans Financial Services | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.00 | 0.26 | 0.04 |
|
Short term debt to equity ratio
|
0.01 | 0.03 | -- | 0.01 | 0.57 |
|
Current Ratio
|
10.77 | 3.01 | 20,928.00 | 5.50 | 2.06 |
|
Quick Ratio
|
10.22 | 3.01 | 20,928.00 | 5.25 | 1.95 |
|
Interest Coverage
|
44.62 | 29.07 | 733.40 | 2.53 | 4.25 |