Market cap
$60,303 Mln
Revenue (TTM)
$18,845 Mln
P/E Ratio
32.6
P/B Ratio
14.5
Div. Yield
0.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.88 | 10.25 | 7.80 | 5.57 | 9.00 |
| EBIT | 2.76 | 20.12 | 2.90 | 3.21 | 15.09 |
| Net Profit | 2.08 | 18.42 | -4.09 | -0.23 | 8.06 |
| EPS | 2.92 | 20.51 | -0.66 | 4.06 | 19.13 |
| Book Value | -- | -- | 13.83 | 17.71 | 18.14 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 15.02 | 14.29 | 14.68 | 14.00 | 15.50 |
| Net Margin
| -- | 9.07 | 9.92 | -- | -- |
| Return on equity
| 57.64 | 60.20 | 44.72 | 48.10 | 58.98 |
| Return on Capital
| 29.79 | 28.80 | -- | 25.39 | 30.77 |
| Return on Assets
| 21.64 | 20.58 | 16.48 | 19.18 | 22.49 |
| Debt to Equity (x)
| -- | -- | 0.58 | 0.85 | 0.95 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
--
|
25.39
|
30.77
|
33.22
|
31.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
44.72
Higher than Peers by 31.20
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
44.72
|
48.10
|
58.98
|
65.85
|
71.72
|
|
Peer Median
|
13.52
|
--
|
--
|
--
|
--
|
ROA
16.48
Higher than Peers by 10.56
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
16.48
|
19.18
|
22.49
|
23.25
|
21.82
|
|
Peer Median
|
5.92
|
--
|
--
|
--
|
--
|
EBIT Margin
14.68
Higher than Peers by 0.01
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
14.68
|
14.00
|
15.50
|
15.57
|
14.47
|
|
Peer Median
|
14.67
|
--
|
--
|
--
|
--
|
Net Margin
9.92
Lower than Peers by 0.03
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
9.92
|
9.51
|
11.12
|
11.10
|
10.14
|
|
Peer Median
|
9.96
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.80
Higher than Peers by 3.10
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
7.80
|
0.05
|
0.04
|
0.08
|
0.17
|
|
Peer Median
|
4.70
|
--
|
--
|
--
|
--
|
EBIT Growth
2.90
Lower than Peers by 2.89
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
2.90
|
-5.64
|
3.74
|
16.38
|
42.01
|
|
Peer Median
|
5.79
|
--
|
--
|
--
|
--
|
Net Profit Growth
-4.09
Lower than Peers by 14.34
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
-4.09
|
-10.63
|
4.37
|
18.23
|
48.32
|
|
Peer Median
|
10.25
|
--
|
--
|
--
|
--
|
EPS Growth
-0.66
Lower than Peers by 14.12
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
-0.66
|
-0.09
|
0.07
|
0.21
|
0.51
|
|
Peer Median
|
13.45
|
--
|
--
|
--
|
--
|
Book Value Growth
14.58
Higher than Peers by 4.52
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
14.58
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.06
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.58
Higher than Peers by 0.15
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
0.58
|
0.85
|
0.95
|
0.88
|
1.11
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
0.02
|
0.05
|
0.17
|
0.03
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.81
Higher than Peers by 0.27
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
2.81
|
2.83
|
2.49
|
2.88
|
2.48
|
|
Peer Median
|
2.54
|
--
|
--
|
--
|
--
|
Quick Ratio
1.70
Higher than Peers by 0.13
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
1.70
|
1.59
|
1.49
|
1.64
|
1.36
|
|
Peer Median
|
1.57
|
--
|
--
|
--
|
--
|
Interest Coverage
34.15
Higher than Peers by 22.98
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
34.15
|
31.00
|
34.56
|
27.58
|
23.70
|
|
Peer Median
|
11.16
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.99
Lower than Peers by 1.90
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
14.99
|
12.98
|
13.00
|
13.30
|
14.01
|
|
Peer Median
|
16.89
|
--
|
--
|
--
|
--
|
Asset Turnover
1.66
Higher than Peers by 1.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
1.66
|
2.02
|
2.02
|
2.09
|
2.15
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
--
|
46.42
|
47.06
|
47.93
|
46.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
--
|
78.51
|
79.67
|
82.68
|
80.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
--
|
31.99
|
33.21
|
36.61
|
36.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
--
|
92.95
|
93.52
|
94.00
|
90.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
32.64
Higher than Peers by 1.21
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
32.64
|
28.15
|
26.89
|
22.52
|
18.23
|
|
Peer Median
|
31.43
|
--
|
--
|
--
|
--
|
Price / Book Value
14.49
Higher than Peers by 10.60
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
14.49
|
12.86
|
15.29
|
13.22
|
11.56
|
|
Peer Median
|
3.88
|
--
|
--
|
--
|
--
|
Dividend Yield
0.72
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
0.72
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.72
|
--
|
--
|
--
|
--
|
EV/EBITDA
20.53
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
20.53
|
18.30
|
18.45
|
15.54
|
12.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
60,303
Higher than Peers by 59,479
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
W.W. Grainger (GWW)
|
60,303
|
--
|
--
|
--
|
--
|
|
Peer Median
|
825
|
--
|
--
|
--
|
--
|