Market cap
₹7 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -30.68 | -- | 638.36 | -25.34 | -49.75 |
| EBIT | 39.34 | -83.33 | 57.28 | -306.16 | -182.73 |
| Net Profit | -4.03 | -212.09 | 48.17 | -586.90 | -190.35 |
| EPS | -4.05 | -212.04 | 48.17 | -587.31 | -190.35 |
| Book Value | -- | -- | -22.72 | -11.11 | -0.11 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -1,138.13 | -681.51 | -43.35 | -758.73 | -2,659.83 |
| Net Margin
| -254.19 | -125.80 | -53.23 | -511.05 | -- |
| Return on equity
| -11.79 | -0.24 | -16.28 | -25.63 | -14.11 |
| Return on Capital
| -8.65 | 3.74 | -- | -23.29 | -9.24 |
| Return on Assets
| -5.37 | -0.65 | -7.10 | -11.55 | -6.69 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.16 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
--
|
-23.29
|
-9.24
|
6.56
|
21.26
|
|
Peer Median
|
--
|
6.71
|
9.19
|
7.13
|
--
|
ROE
-16.28
Lower than Peers by 19.30
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
-16.28
|
-25.63
|
-14.11
|
4.38
|
16.44
|
|
Peer Median
|
3.02
|
3.44
|
6.50
|
5.34
|
--
|
ROA
-7.10
Lower than Peers by 9.30
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
-7.10
|
-11.55
|
-6.69
|
2.12
|
6.26
|
|
Peer Median
|
2.20
|
3.27
|
4.67
|
2.95
|
--
|
EBIT Margin
-43.35
Lower than Peers by 45.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
-43.35
|
-758.73
|
-2,659.83
|
4.15
|
3.05
|
|
Peer Median
|
2.33
|
11.49
|
10.26
|
3.92
|
--
|
Net Margin
-53.23
Lower than Peers by 58.01
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
-53.23
|
-511.05
|
-3,865.51
|
2.67
|
2.36
|
|
Peer Median
|
4.78
|
5.75
|
8.90
|
6.83
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
0.00
|
-598.35
|
-3,222.27
|
3.06
|
2.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
638.36
Higher than Peers by 638.92
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
638.36
|
702.08
|
-99.79
|
-73.92
|
31.82
|
|
Peer Median
|
-0.57
|
30.45
|
1.37
|
27.76
|
--
|
EBIT Growth
57.28
Higher than Peers by 67.31
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
57.28
|
-128.80
|
-236.34
|
-64.52
|
5.40
|
|
Peer Median
|
-10.02
|
32.17
|
9.69
|
49.38
|
--
|
Net Profit Growth
48.17
Higher than Peers by 57.62
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
48.17
|
-49.61
|
-408.12
|
-70.48
|
10.20
|
|
Peer Median
|
-9.44
|
23.31
|
33.41
|
48.28
|
--
|
EPS Growth
48.17
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
48.17
|
-49.62
|
-408.09
|
-70.47
|
10.20
|
|
Peer Median
|
--
|
23.41
|
--
|
115.14
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
--
|
-22.72
|
-13.18
|
4.70
|
18.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.06
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
0.01
|
0.16
|
0.05
|
0.06
|
0.06
|
|
Peer Median
|
0.07
|
0.35
|
0.13
|
0.22
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
--
|
0.14
|
0.03
|
0.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.44
Lower than Peers by 0.57
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
1.44
|
1.45
|
1.39
|
1.61
|
2.07
|
|
Peer Median
|
2.01
|
1.98
|
2.69
|
2.19
|
--
|
Quick Ratio
1.44
Higher than Peers by 0.09
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
1.44
|
1.45
|
1.39
|
1.61
|
2.06
|
|
Peer Median
|
1.35
|
2.13
|
1.54
|
1.95
|
--
|
Interest Coverage
-100.00
Lower than Peers by 103.34
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
-100.00
|
-165.15
|
-17.71
|
7.03
|
56.59
|
|
Peer Median
|
3.34
|
5.04
|
8.09
|
5.26
|
--
|
Operating Efficiency
Debtors to sales
155.23
Higher than Peers by 128.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
155.23
|
4,392.52
|
35,231.50
|
86.75
|
25.07
|
|
Peer Median
|
26.40
|
41.14
|
32.64
|
27.26
|
--
|
Asset Turnover
0.14
Lower than Peers by 0.28
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
0.14
|
0.02
|
0.00
|
0.94
|
3.12
|
|
Peer Median
|
0.42
|
0.43
|
0.50
|
0.53
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
--
|
--
|
--
|
282.98
|
91.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
--
|
--
|
--
|
--
|
0.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
--
|
--
|
--
|
203.22
|
84.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
--
|
--
|
--
|
79.76
|
8.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-8.54
Lower than Peers by 48.81
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
-8.54
|
--
|
--
|
13.53
|
5.63
|
|
Peer Median
|
40.27
|
19.33
|
23.19
|
24.86
|
--
|
Price / Book Value
1.55
Lower than Peers by 0.50
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
1.55
|
1.39
|
0.56
|
0.58
|
0.85
|
|
Peer Median
|
2.04
|
1.91
|
1.18
|
0.94
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.12
|
0.12
|
--
|
EV/EBITDA
-9.13
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
-9.13
|
-5.38
|
-6.44
|
7.60
|
3.87
|
|
Peer Median
|
--
|
18.49
|
18.96
|
11.33
|
--
|
Market Cap
7
Lower than Peers by 108
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Fraser And
|
7
|
7
|
4
|
5
|
7
|
|
Peer Median
|
115
|
148
|
148
|
68
|
--
|