Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.37
|
0.38
|
0.34
|
0.28
|
1.11
|
0.19
|
|||||
|
Other Income
|
--
|
0.00
|
0.00
|
0.05
|
0.00
|
0.00
|
|||||
|
Total Income
|
0.37
|
0.38
|
0.34
|
0.33
|
1.11
|
0.19
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
--
|
--
|
0.00
|
|||||
|
Operating Expenses
|
0.27
|
0.27
|
0.22
|
0.20
|
1.57
|
-0.29
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.10
|
-1.57
|
-0.52
|
4.11
|
-0.64
|
2.66
|
|||||
|
Taxes
|
0.02
|
0.01
|
0.07
|
0.03
|
-0.17
|
0.17
|
|||||
|
Profit after Tax
|
0.09
|
-1.58
|
-0.59
|
4.09
|
-0.47
|
2.49
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-0.88
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.80
|
-1.58
|
-0.59
|
4.09
|
-0.47
|
2.49
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.34
|
23.34
|
23.42
|
18.95
|
13.54
|
14.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.90
|
2.89
|
2.96
|
3.85
|
2.53
|
2.76
|
|||||
|
Current Liabilities
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Liabilities
|
26.24
|
26.24
|
26.39
|
22.81
|
16.08
|
16.81
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.58
|
-0.28
|
-0.82
|
0.82
|
-0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.50
|
0.17
|
0.18
|
-0.06
|
0.07
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.08
|
-0.10
|
-0.63
|
0.76
|
0.03
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.59
|
-3.16
|
-1.18
|
8.17
|
-0.94
|
4.98
|
|||||
|
Cash EPS (₹)
|
-1.59
|
-3.16
|
-1.18
|
8.17
|
-0.94
|
4.98
|
|||||
|
Adjusted Book Value (₹)
|
46.67
|
46.66
|
46.84
|
37.90
|
27.08
|
28.08
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.16
|
-0.55
|
-1.63
|
1.63
|
-0.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.17
|
-1.83
|
6.11
|
0.68
|
3.71
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.70
|
-2.46
|
25.32
|
-4.62
|
20.57
|
|||||
|
ROE (%)
|
-3.33
|
-6.75
|
-2.79
|
25.16
|
-3.40
|
19.23
|
|||||
|
ROA (%)
|
0.32
|
-6.00
|
-2.41
|
21.02
|
-2.85
|
16.15
|
|||||
|
EBIT Margin (%)
|
27.37
|
28.04
|
33.66
|
31.00
|
-42.38
|
253.85
|
|||||
|
Net Margin (%)
|
23.04
|
-416.87
|
-174.15
|
1,223.59
|
-42.34
|
1,310.32
|
|||||
|
Cash Profit Margin (%)
|
--
|
-416.98
|
-174.97
|
1,444.61
|
-42.39
|
1,313.40
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.24
|
11.91
|
19.62
|
-74.40
|
482.86
|
-14.86
|
|||||
|
EBIT Growth (%)
|
-10.62
|
-6.76
|
29.87
|
118.73
|
-197.30
|
1,082.24
|
|||||
|
Net Profit Growth (%)
|
4.25
|
-166.69
|
-114.49
|
971.94
|
-118.84
|
3,202.62
|
|||||
|
EPS Growth (%)
|
-170.74
|
-166.69
|
-114.49
|
971.97
|
-118.84
|
408.55
|
|||||
|
Book Value Growth (%)
|
--
|
-0.38
|
23.59
|
39.97
|
-3.58
|
18.66
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-11.84
|
--
|
--
|
2.29
|
--
|
8.04
|
|||||
|
Price / Book Value
|
0.40
|
0.48
|
0.48
|
0.49
|
0.74
|
1.42
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
91.39
|
103.29
|
95.90
|
65.95
|
-19.61
|
41.17
|
|||||
|
Close Price (₹)
|
18.74
|
22.35
|
22.39
|
18.75
|
19.99
|
40.00
|
|||||
|
High Price (₹)
|
27.45
|
27.45
|
59.72
|
23.89
|
42.15
|
138.50
|
|||||
|
Low Price (₹)
|
17.91
|
17.91
|
17.10
|
15.04
|
17.86
|
3.61
|
|||||
|
Market Cap (₹ Cr)
|
9.43
|
11.18
|
11.20
|
9.38
|
10.00
|
20.00
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
46.32
|
38.05
|
43.78
|
239.37
|
331.73
|
|||||
|
Quick Ratio
|
--
|
25.15
|
16.28
|
25.79
|
230.94
|
240.44
|
|||||
|
Interest Coverage
|
101.00
|
-1,305.00
|
-435.08
|
--
|
--
|
2,419.36
|