Beekay Steel Peer Comparison

BSE: 539018

₹410.00

₹-4.95 (-1.19%)

As on 02-Nov-2026IST

Market cap

₹780 Cr

Revenue (TTM)

₹1,267 Cr

P/E Ratio

P/B Ratio

0.7

Div. Yield

0.2 %

Edit

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	780	61,170	33,243	15,559	11,435
Revenue (₹ Cr)	1,267	17,570	21,077	18,501	13,938
Net Profit (₹ Cr)	42.75	1,510.67	1,370.78	506.65	83.67
Net Margin (%)	3.33	8.51	6.45	2.72	0.60
RoE (%)	4.18	23.94	11.35	4.45	0.64
Price to Earnings	17.95	25.83	24.54	28.36	136.67
Price-To-Book	0.72	5.76	2.69	1.23	0.86

Income Statement (₹ Cr)

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	1,266.91	17,569.88	21,077.10	18,500.99	13,938.43
Total Income	1,282.00	17,753.67	21,239.21	18,618.91	14,047.32
Total Expenditure	1,149.37	15,031.27	18,274.80	16,749.80	12,428.33
EBITDA	117.55	2,538.61	2,802.30	1,751.19	1,510.10
Depreciation	44.73	439.64	841.34	654.31	1,026.06
EBIT	72.82	2,098.97	1,960.96	1,096.88	484.04
Interest	26.36	183.20	269.12	529.39	479.34
Other Income	15.09	183.79	162.11	117.92	108.89
Exceptional Items	-0.37	0.00	0.00	0.00	0.00
Profit before Tax	61.17	2,099.56	1,853.95	685.41	113.59
Provision for Tax	18.42	588.89	483.17	178.76	29.92
Profit after Tax	42.75	1,510.67	1,370.78	506.65	83.67

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	1,046.52	10,624.80	12,348.59	12,574.24	13,173.20
Minority Interest	0.00	-2.79	-16.02	51.26	0.00
Non-Current Liabilities	95.36	2,034.33	478.62	3,215.81	2,868.82
Current Liabilities	405.01	10,265.57	9,506.28	6,187.68	12,195.26
Total Liabilities	1,546.89	20,697.38	21,668.72	21,571.92	28,237.28

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	861.57	9,654.23	13,477.04	10,512.89	21,560.76
Current Assets	662.00	12,426.69	8,660.34	9,972.57	6,459.00
Total Assets	1,546.89	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	329.74	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	256.99	2,161.12	-845.94	3,784.89	-5,736.26
Contingent Liabilities	16.12	268.01	723.38	3,314.98	3,823.17

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	145.76	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-86.04	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	-59.87	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	-0.15	356.57	33.99	-257.28	1.83

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	5.47	23.94	13.88	10.38	3.06
ROE (%)	4.18	23.94	11.35	4.45	0.64
ROA (%)	2.87	7.60	6.67	2.39	0.30
EBIT Margin (%)	5.75	11.95	9.30	5.93	3.47
Net Margin (%)	3.33	8.51	6.45	2.72	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	13.81	13.62	25.50	-0.73	41.57
EBIT Growth (%)	-0.85	26.08	57.77	-49.79	124.80
Net Profit Growth (%)	-51.64	-0.87	41.53	-53.36	104.65
EPS Growth (%)	-51.12	34.90	39.61	-60.06	104.65
Book Value Growth (%)	3.38	23.21	9.12	10.30	0.45

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	17.76	25.83	24.54	28.36	136.67
Price / Book Value	0.72	5.76	2.69	1.23	0.86
Dividend Yield (%)	0.24	0.22	0.38	0.82	0.00
EV/EBITDA	8.81	23.46	12.02	10.87	10.09
Market Cap (₹ Cr)	621.60	21,460.75	21,422.24	11,719.54	9,726.61

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.04	0.07	0.01	0.12	0.22
Short term debt to equity ratio	0.26	0.06	0.07	0.20	0.10
Current Ratio	1.63	1.21	0.91	1.61	0.53
Quick Ratio	0.82	0.69	0.35	0.76	0.21
Interest Coverage	3.32	12.46	7.89	2.29	1.24

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	13.67	6.14	5.66	16.72	1.28
Asset Turnover	0.85	0.88	1.03	0.87	0.49
Receivable days	51.39	37.88	16.69	67.89	5.04
Inventory Days	93.51	96.29	73.65	103.90	93.03
Payable days	43.90	68.58	106.37	61.16	223.20
Cash Conversion Cycle	101.01	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.