Beekay Steel Peer Comparison

BSE: 539018

₹417.40

₹-2.15 (-0.51%)

As on 04-Sep-2026 15:50IST

Market cap

₹802 Cr

Revenue (TTM)

₹1,267 Cr

P/E Ratio

18.5

P/B Ratio

0.7

Div. Yield

0.2 %

Edit

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	802	68,353	29,757	19,524	13,493
Revenue (₹ Cr)	1,267	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	42.75	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	3.33	8.05	5.67	3.25	0.60
RoE (%)	4.18	26.62	9.97	5.30	0.64
Price to Earnings	18.46	29.60	26.49	29.88	161.26
Price-To-Book	0.74	7.14	2.50	1.54	1.02

Income Statement (₹ Cr)

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	1,266.91	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	1,282.00	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	1,149.37	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	117.55	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	44.73	394.35	942.48	640.86	1,026.06
EBIT	72.82	2,008.62	1,576.23	1,300.47	484.04
Interest	26.36	194.17	230.75	556.85	479.34
Other Income	15.09	164.01	197.09	97.09	108.89
Exceptional Items	-0.37	0.00	0.00	0.00	0.00
Profit before Tax	61.17	1,978.46	1,542.57	840.71	113.59
Provision for Tax	18.42	573.38	422.43	243.63	29.92
Profit after Tax	42.75	1,405.08	1,120.14	597.08	83.67

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	1,046.52	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	95.36	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	405.01	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	1,433.40	15,546.76	17,871.83	20,665.28	28,469.74

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	861.57	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	662.00	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	1,433.40	15,546.76	17,871.83	20,665.28	28,469.74
Total Debt*	296.50	923.71	779.46	4,645.76	5,897.64
Net Current Assets	256.99	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	17.75	251.44	559.52	4,235.84	3,602.51

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	146.91	1,503.67	1,713.43	2,335.16	1,965.98
Cash Flow from Investing Activities	-106.95	180.22	-1,653.73	-898.80	-505.68
Cash from Financing Activities	-40.59	-1,369.08	-35.99	-1,523.56	-1,459.91
Net Cash Inflow / Outflow	-0.64	314.81	23.71	-87.20	0.39

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	10.28	32.45	12.84	18.73	-12.98
ROE (%)	4.18	26.62	9.97	5.30	0.64
ROA (%)	2.87	7.88	6.16	2.81	0.30
EBIT Margin (%)	5.75	11.61	8.05	7.12	3.47
Net Margin (%)	3.33	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	13.81	20.21	22.63	-8.57	41.57
EBIT Growth (%)	-0.85	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	-51.64	1.40	21.27	-58.12	104.65
EPS Growth (%)	-51.12	42.98	21.54	-62.04	104.65
Book Value Growth (%)	7.75	32.72	9.22	13.37	-15.33

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	18.26	29.60	26.49	29.88	161.26
Price / Book Value	0.74	7.14	2.50	1.54	1.02
Dividend Yield (%)	0.24	0.19	0.42	0.66	0.00
EV/EBITDA	8.82	27.77	11.99	11.85	12.24
Market Cap (₹ Cr)	877.01	22,790.38	23,761.15	17,273.40	9,767.45

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.04	0.17	0.01	0.12	0.22
Short term debt to equity ratio	0.20	0.02	0.05	0.23	0.12
Current Ratio	1.63	1.33	1.00	1.61	0.53
Quick Ratio	0.82	0.77	0.38	0.76	0.21
Interest Coverage	3.32	11.19	7.69	2.51	1.24

	Beekay Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	13.67	9.94	4.62	16.94	1.28
Asset Turnover	0.85	0.97	1.08	0.86	0.49
Receivable days	52.84	46.48	18.06	61.63	5.03
Inventory Days	83.18	85.02	62.04	86.00	145.09
Payable days	34.21	55.04	88.17	51.19	177.59
Cash Conversion Cycle	101.81	76.45	-8.06	96.44	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.