Market cap
₹41 Cr
Revenue (TTM)
₹100 Cr
P/E Ratio
6.1
P/B Ratio
0.3
Div. Yield
0 %
| Star Housing Fin | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
41 | 31,079 | 30,397 | 21,176 | 18,452 |
Revenue (₹ Cr) |
100 | 28,683 | 8,692 | 3,817 | 7,418 |
Net Profit (₹ Cr) |
6.65 | 5,734.11 | 2,315.08 | 1,140.96 | -7,235.56 |
Net Margin (%) |
6.60 | 19.99 | 26.65 | 29.77 | -96.96 |
RoE (%) |
4.58 | 14.36 | 12.45 | 15.98 | -9.77 |
Price to Earnings |
6.12 | 5.42 | 13.13 | 18.56 | -- |
Price-To-Book |
0.28 | 0.72 | 1.54 | 2.72 | 0.96 |
Income Statement (₹ Cr)
| Star Housing Fin | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Operating Income
|
100.49 | 28,097.16 | 7,665.35 | 3,107.63 | 8,623.33 |
|
Other Income
|
0.18 | 3.44 | 349.89 | 11.23 | 780.59 |
|
Total Income
|
94.96 | 28,100.60 | 8,015.24 | 3,118.86 | 9,403.92 |
|
Interest Expense
|
53.37 | 19,532.23 | 4,551.76 | 1,173.77 | 4,791.36 |
|
PBT & Exceptional Items
|
10.00 | 6,875.92 | 2,485.77 | 1,173.26 | -2,375.57 |
|
Operating Expenses
|
37.30 | 1,594.68 | 921.82 | 746.59 | 6,905.11 |
|
Exceptional Income/Expenses
|
0.00 | -- | -- | -- | -- |
|
Profit before Tax
|
8.68 | 6,878.86 | 2,485.77 | 1,173.26 | -2,375.57 |
|
Taxes
|
2.03 | 1,436.16 | 549.63 | 261.43 | -568.11 |
|
Profit after Tax
|
6.65 | 5,442.70 | 1,936.14 | 911.83 | -1,807.46 |
|
Minority Interest
|
0.00 | 3.72 | -- | -- | -- |
|
Share of Associate
|
0.00 | -- | -- | -- | -- |
|
Consolidated Profit
|
6.65 | 5,442.22 | 1,936.14 | 911.83 | -1,807.46 |
Liabilities (₹ Cr)
| Star Housing Fin | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
146.54 | 36,351.79 | 16,863.13 | 6,372.29 | 21,822.45 |
|
Minority Interest
|
0.00 | 3.72 | -- | -- | -- |
|
Non-Current Liabilities
|
4.42 | 1,77,993.40 | 40,706.02 | 14,489.01 | 34,007.28 |
|
Current Liabilities
|
403.97 | 98,369.01 | 25,532.62 | 2,362.24 | 13,589.22 |
|
Total Liabilities
|
555.00 | 3,14,017.59 | 83,272.93 | 23,223.54 | 70,181.05 |
Assets (₹ Cr)
| Star Housing Fin | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.69 | 3,07,884.24 | 78,363.72 | 21,393.18 | 62,235.63 |
|
Current Assets
|
545.22 | 4,833.68 | 4,738.05 | 1,830.36 | 6,145.83 |
|
Total Assets
|
555.00 | 3,14,017.59 | 83,272.93 | 23,223.54 | 70,181.05 |
|
Contingent Liabilities
|
-- | 55.55 | 107.00 | 8.70 | 619.26 |
Cashflow (₹ Cr)
| Star Housing Fin | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-65.25 | -16,977.97 | -8,057.33 | -3,026.65 | 8,771.63 |
|
Cash Flow from Investing Activities
|
3.96 | -678.97 | 757.10 | 159.53 | -5,577.75 |
|
Cash from Financing Activities
|
84.52 | 17,533.93 | 7,403.86 | 3,389.23 | -2,373.07 |
|
Net Cash Inflow / Outflow
|
23.23 | -123.01 | 103.63 | 522.11 | 820.81 |
Ratios
Profitability Ratios
| Star Housing Fin | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.13 | 8.94 | 9.44 | 11.44 | 3.64 |
|
ROE (%)
|
4.58 | 16.05 | 12.20 | 16.93 | -8.77 |
|
ROA (%)
|
1.22 | 1.81 | 2.48 | 4.31 | -2.54 |
|
EBIT Margin (%)
|
61.56 | 94.34 | 92.54 | 76.34 | 28.98 |
|
Net Margin (%)
|
6.60 | 19.37 | 24.16 | 29.24 | -19.22 |
|
Cash Profit Margin (%)
|
0.00 | 19.72 | 25.99 | 30.15 | -20.00 |
Growth Ratios
| Star Housing Fin | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.80 | 3.01 | 8.73 | 20.13 | 1.75 |
|
EBIT Growth (%)
|
21.62 | 8.09 | 13.17 | 20.59 | -64.51 |
|
Net Profit Growth (%)
|
-38.81 | 14.26 | 28.39 | 21.64 | -248.52 |
|
EPS Growth (%)
|
-38.91 | 14.26 | 28.29 | 11.31 | -203.40 |
|
Book Value Growth (%)
|
11.97 | 15.49 | 12.62 | 43.33 | 9.72 |
Valuation Ratios
| Star Housing Fin | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.12 | 5.70 | 11.84 | 20.05 | 0.00 |
|
Price / Book Value
|
0.28 | 0.85 | 1.36 | 2.88 | 0.40 |
|
Dividend Yield (%)
|
0.00 | 1.77 | 0.57 | 0.00 | 0.00 |
|
EV/EBITDA
|
5.39 | 11.33 | 11.51 | 13.91 | 18.94 |
|
Market Cap (₹ Cr)
|
226.15 | 31,008.03 | 22,919.40 | 18,286.23 | 8,725.09 |
Solvency Ratios
| Star Housing Fin | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 7.44 | 3.71 | 2.57 | 1.98 |
|
Short term debt to equity ratio
|
0.70 | 2.52 | 1.33 | 0.34 | 0.39 |
|
Current Ratio
|
1.35 | 0.05 | 0.19 | 0.77 | 0.45 |
|
Quick Ratio
|
1.35 | 0.05 | 0.19 | 0.77 | 0.45 |
|
Interest Coverage
|
1.16 | 1.35 | 1.55 | 2.00 | 0.50 |