Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
8.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.19
|
0.19
|
0.12
|
--
|
1.12
|
0.25
|
|||||
|
Total Income
|
0.19
|
0.19
|
0.12
|
0.00
|
1.20
|
0.27
|
|||||
|
Total Expenditure
|
1.21
|
0.52
|
0.38
|
0.43
|
1.95
|
0.97
|
|||||
|
EBITDA
|
-1.02
|
-0.33
|
-0.26
|
-0.43
|
-0.84
|
-0.72
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.04
|
|||||
|
EBIT
|
-1.03
|
-0.34
|
-0.27
|
-0.44
|
-0.85
|
-0.77
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.09
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.03
|
-0.34
|
-0.27
|
-0.44
|
-0.76
|
-0.75
|
|||||
|
Provision for Tax
|
0.01
|
0.01
|
-0.01
|
0.02
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-1.03
|
-0.34
|
-0.25
|
-0.46
|
-0.76
|
-0.75
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.62
|
1.41
|
1.74
|
2.00
|
2.47
|
3.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.77
|
0.03
|
0.02
|
0.02
|
-0.02
|
-0.06
|
|||||
|
Current Liabilities
|
0.17
|
0.11
|
0.27
|
0.15
|
0.24
|
0.28
|
|||||
|
Total Liabilities
|
1.56
|
1.60
|
2.09
|
2.22
|
2.76
|
3.50
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.15
|
0.23
|
0.37
|
0.39
|
2.23
|
2.92
|
|||||
|
Current Assets
|
1.28
|
1.32
|
1.66
|
1.79
|
0.46
|
0.51
|
|||||
|
Total Assets
|
1.56
|
1.60
|
2.09
|
2.22
|
2.76
|
3.50
|
|||||
|
Total Debt*
|
--
|
--
|
0.16
|
0.06
|
--
|
0.12
|
|||||
|
Net Current Assets
|
1.12
|
1.21
|
1.39
|
1.63
|
0.22
|
0.24
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.12
|
-0.05
|
-0.34
|
0.17
|
-0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.02
|
0.00
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
-0.16
|
0.09
|
0.19
|
-0.12
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
0.04
|
-0.14
|
0.06
|
-0.03
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.35
|
-0.78
|
-0.57
|
-1.05
|
-1.72
|
-1.71
|
|||||
|
Cash EPS (₹)
|
--
|
-0.77
|
-0.56
|
-1.03
|
-1.69
|
-1.61
|
|||||
|
Adjusted Book Value (₹)
|
--
|
3.20
|
3.96
|
4.55
|
5.60
|
7.32
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.28
|
-0.12
|
-0.78
|
0.39
|
-0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.29
|
-0.08
|
-0.82
|
0.41
|
-0.07
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-20.46
|
-13.42
|
-19.40
|
-26.18
|
-20.02
|
|||||
|
ROE (%)
|
-97.32
|
-21.82
|
-13.45
|
-20.70
|
-26.64
|
-20.88
|
|||||
|
ROA (%)
|
-132.48
|
-19.18
|
-11.98
|
-19.00
|
-24.72
|
-15.30
|
|||||
|
EBIT Margin (%)
|
-542.11
|
-178.58
|
-222.00
|
--
|
-76.21
|
-306.52
|
|||||
|
Net Margin (%)
|
-541.36
|
-180.39
|
-209.56
|
-92,480.00
|
-62.92
|
-276.93
|
|||||
|
Cash Profit Margin (%)
|
-0.01
|
-177.89
|
-204.25
|
--
|
-66.93
|
-283.32
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
58.33
|
58.33
|
--
|
-100.00
|
346.00
|
--
|
|||||
|
EBIT Growth (%)
|
-273.19
|
-27.36
|
39.43
|
48.24
|
-10.88
|
41.93
|
|||||
|
Net Profit Growth (%)
|
-270.61
|
-36.45
|
45.48
|
38.97
|
-0.85
|
59.94
|
|||||
|
EPS Growth (%)
|
-270.63
|
-36.46
|
45.48
|
38.97
|
-0.86
|
59.94
|
|||||
|
Book Value Growth (%)
|
--
|
-19.24
|
-12.88
|
-18.76
|
-23.51
|
-18.90
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
8.89
|
4.69
|
--
|
2.86
|
1.13
|
1.23
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.46
|
-19.80
|
-17.41
|
-13.37
|
-3.51
|
-5.70
|
|||||
|
Close Price (₹)
|
11.25
|
14.99
|
--
|
13.00
|
6.30
|
9.02
|
|||||
|
High Price (₹)
|
17.95
|
18.18
|
--
|
14.18
|
9.02
|
11.82
|
|||||
|
Low Price (₹)
|
10.80
|
10.80
|
--
|
5.66
|
5.55
|
4.97
|
|||||
|
Market Cap (₹ Cr)
|
5.52
|
6.60
|
--
|
--
|
2.78
|
3.97
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.09
|
0.03
|
--
|
0.04
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.09
|
0.03
|
--
|
0.04
|
|||||
|
Current Ratio
|
7.69
|
11.74
|
6.07
|
11.65
|
1.89
|
1.86
|
|||||
|
Quick Ratio
|
7.69
|
11.74
|
6.07
|
11.65
|
1.89
|
1.78
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-878.60
|
-3,802.00
|
-496.67
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
522.63
|
554.37
|
1,149.67
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.24
|
0.11
|
0.06
|
--
|
0.36
|
0.05
|
|||||
|
Receivable days
|
--
|
2,336.86
|
4,600.83
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
33.73
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
2,722.49
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-2,722.49
|
--
|