Market cap
$185,019 Mln
Revenue (TTM)
$98,241 Mln
P/E Ratio
17.1
P/B Ratio
8.3
Div. Yield
4.2 %
| PepsiCo (PEP) | The Vita (COCO) | |
|---|---|---|
Market cap ($ Mln) |
185,019 | 3,226 |
Revenue ($ Mln) |
98,241 | 768 |
Net Profit ($ Mln) |
10,907.00 | 120.47 |
Net Margin (%) |
11.10 | 15.70 |
RoE (%) |
49.62 | 30.85 |
Price to Earnings |
17.08 | 28.55 |
Price-To-Book |
8.30 | 8.13 |
Income Statement ($ Mln)
| PepsiCo (PEP) | The Vita (COCO) | |
|---|---|---|
|
Operating Revenue
|
98,241.00 | 767.53 |
|
Cost of Revenue
|
45,025.00 | 454.06 |
|
Gross Profit
|
50,859.00 | 221.52 |
|
Operating Expenses
|
38,163.00 | 161.10 |
|
Operating Profit (EBIT)
|
15,053.00 | 152.37 |
|
Other Income
|
0.00 | 0.00 |
|
Profit before Tax
|
13,726.00 | 155.19 |
|
Provision for Tax
|
2,759.00 | 34.72 |
|
Profit after Tax (Net Income)
|
10,907.00 | 120.47 |
|
Minority Interest
|
-71.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 |
Liabilities ($ Mln)
| PepsiCo (PEP) | The Vita (COCO) | |
|---|---|---|
|
Shareholder's Funds
|
22,292.00 | 428.73 |
|
Minority Interest
|
-71.00 | 0.00 |
|
Non-Current Liabilities
|
54,960.00 | 92.33 |
|
Current Liabilities
|
34,529.00 | 175.08 |
|
Total Liabilities
|
107,399.00 | 461.16 |
Assets ($ Mln)
| PepsiCo (PEP) | The Vita (COCO) | |
|---|---|---|
|
Non-Current Assets
|
79,417.00 | 262.46 |
|
Current Assets
|
32,559.00 | 433.68 |
|
Total Assets
|
107,399.00 | 461.16 |
|
Total Debt*
|
51,881.00 | 12.12 |
|
Net Current Assets
|
-1,970.00 | 0.00 |
Cashflow ($ Mln)
| PepsiCo (PEP) | The Vita (COCO) | |
|---|---|---|
|
Cash From Operating Activities
|
12,087.00 | 47.17 |
|
Cash Flow from Investing Activities
|
-6,879.00 | -8.25 |
|
Cash from Financing Activities
|
-4,979.00 | -7.53 |
|
Net Cash Inflow / Outflow
|
-- | -- |
Ratios
Profitability Ratios
| PepsiCo (PEP) | The Vita (COCO) | |
|---|---|---|
|
ROCE (%)
|
12.36 | 23.55 |
|
ROE (%)
|
49.62 | 30.85 |
|
ROA (%)
|
7.67 | 14.05 |
|
EBIT Margin (%)
|
15.10 | 20.22 |
|
Net Margin (%)
|
11.10 | 15.70 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 |
Growth Ratios
| PepsiCo (PEP) | The Vita (COCO) | |
|---|---|---|
|
Revenue Growth (%)
|
1.10 | 25.97 |
|
EBIT Growth (%)
|
58.97 | 82.86 |
|
Net Profit Growth (%)
|
63.97 | 74.18 |
|
EPS Growth (%)
|
64.54 | 72.05 |
|
Book Value Growth (%)
|
15.40 | 30.36 |
Valuation Ratios
| PepsiCo (PEP) | The Vita (COCO) | |
|---|---|---|
|
Price / Earnings
|
23.88 | 44.87 |
|
Price / Book Value
|
8.30 | 8.13 |
|
Dividend Yield (%)
|
4.18 | 0.00 |
|
EV/EBITDA
|
11.70 | 19.25 |
|
Market Cap ($ Cr)
|
-- | -- |
Solvency Ratios
| PepsiCo (PEP) | The Vita (COCO) | |
|---|---|---|
|
Debt to Equity
|
1.91 | 0.00 |
|
Short term debt to equity ratio
|
0.41 | 0.00 |
|
Current Ratio
|
0.94 | 2.48 |
|
Quick Ratio
|
0.76 | 1.84 |
|
Interest Coverage
|
13.41 | -- |
Operating Efficiency Ratios
| PepsiCo (PEP) | The Vita (COCO) | |
|---|---|---|
|
Debtors to sales (%)
|
13.87 | 16.77 |
|
Asset Turnover
|
0.69 | 0.90 |
|
Receivable days
|
42.46 | 48.61 |
|
Inventory Days
|
47.29 | 91.75 |
|
Payable days
|
96.27 | 30.02 |
|
Cash Conversion Cycle
|
-6.52 | 110.34 |