Sadbhav Infra Proj Peer Comparison
NSE: SADBHIN | BSE: 539346
₹2.45
As on 15-Oct-2026IST
Market cap
₹88 Cr
Revenue (TTM)
₹789 Cr
P/E Ratio
58
P/B Ratio
-0.2
Div. Yield
0 %
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
88 | 3,677 | 909 | 395 | 392 |
Revenue (₹ Cr) |
789 | 5,634 | 1,079 | 352 | 799 |
Net Profit (₹ Cr) |
72.20 | 732.12 | 117.99 | 26.46 | 25.67 |
Net Margin (%) |
8.75 | 12.59 | 10.85 | 7.36 | 3.11 |
RoE (%) |
-- | 9.03 | 35.21 | 13.99 | 11.79 |
Price to Earnings |
58.05 | 5.02 | 7.70 | 14.74 | 15.15 |
Price-To-Book |
-0.16 | 0.51 | 2.33 | 1.91 | 1.71 |
Income Statement (₹ Cr)
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Operating Revenue
|
788.54 | 5,633.76 | 1,079.44 | 312.46 | 799.33 |
|
Total Income
|
824.91 | 5,815.43 | 1,087.52 | 321.43 | 825.27 |
|
Total Expenditure
|
276.99 | 4,340.99 | 893.39 | 272.16 | 781.01 |
|
EBITDA
|
511.55 | 1,292.77 | 186.05 | 40.30 | 18.32 |
|
Depreciation
|
139.97 | 130.34 | 24.35 | 7.06 | 2.64 |
|
EBIT
|
371.57 | 1,162.43 | 161.70 | 33.24 | 15.68 |
|
Interest
|
219.91 | 518.39 | 12.73 | 6.85 | 7.16 |
|
Other Income
|
36.37 | 181.67 | 8.08 | 8.98 | 25.93 |
|
Exceptional Items
|
-95.44 | 170.62 | 0.00 | -0.16 | 0.00 |
|
Profit before Tax
|
92.60 | 996.34 | 157.05 | 35.20 | 34.46 |
|
Provision for Tax
|
20.40 | 264.22 | 39.06 | 8.40 | 8.79 |
|
Profit after Tax
|
72.20 | 732.12 | 117.99 | 26.80 | 25.67 |
Liabilities (₹ Cr)
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-618.49 | 6,813.30 | 371.10 | 202.61 | 228.25 |
|
Minority Interest
|
-70.68 | 0.19 | 0.00 | 0.00 | 0.21 |
|
Non-Current Liabilities
|
1,153.06 | 5,355.44 | 128.61 | 10.56 | 16.07 |
|
Current Liabilities
|
3,763.42 | 1,689.72 | 453.04 | 123.05 | 132.60 |
|
Total Liabilities
|
4,341.84 | 13,858.12 | 994.55 | -- | 388.20 |
Assets (₹ Cr)
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
111.78 | 684.78 | 272.41 | 73.63 | 95.67 |
|
Current Assets
|
2,904.84 | 6,284.24 | 718.69 | 201.51 | 277.26 |
|
Total Assets
|
4,341.84 | 13,858.12 | 994.55 | -- | 388.20 |
|
Total Debt*
|
2,990.43 | 5,150.85 | 133.47 | -- | 103.67 |
|
Net Current Assets
|
-858.58 | 4,594.53 | 265.65 | 78.46 | 144.66 |
|
Contingent Liabilities
|
757.72 | 3,187.51 | 197.59 | -- | 106.16 |
Cashflow (₹ Cr)
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
980.75 | 4,592.97 | 92.27 | -- | -- |
|
Cash Flow from Investing Activities
|
-100.02 | -66.52 | -182.08 | -- | -- |
|
Cash from Financing Activities
|
-857.57 | -4,796.16 | 130.25 | -- | -- |
|
Net Cash Inflow / Outflow
|
23.17 | -269.71 | 40.44 | -- | 0.00 |
Ratios
Profitability Ratios
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.00 | 12.08 | 39.09 | -- | 18.96 |
|
ROE (%)
|
0.00 | 9.03 | 35.21 | 14.00 | 11.79 |
|
ROA (%)
|
1.51 | 4.59 | 16.83 | 15.94 | 13.61 |
|
EBIT Margin (%)
|
47.12 | 20.63 | 14.98 | 10.64 | 1.96 |
|
Net Margin (%)
|
8.75 | 12.59 | 10.85 | 8.34 | 3.11 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.00 | -6.48 | 75.33 | -3.22 | 59.68 |
|
EBIT Growth (%)
|
6.44 | -9.15 | 106.10 | 2.43 | -51.04 |
|
Net Profit Growth (%)
|
858.99 | 9.02 | 86.77 | 8.16 | 1.13 |
|
EPS Growth (%)
|
159.21 | 53.52 | 86.77 | 6.93 | -12.36 |
|
Book Value Growth (%)
|
-13.40 | 13.76 | 34.68 | -- | 102.28 |
Valuation Ratios
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.54 | 6.06 | 7.70 | 14.56 | 15.15 |
|
Price / Book Value
|
-0.16 | 0.51 | 2.33 | 1.91 | 1.71 |
|
Dividend Yield (%)
|
0.00 | 0.42 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
5.88 | 4.49 | 4.61 | 11.90 | 26.27 |
|
Market Cap (₹ Cr)
|
75.75 | 4,106.06 | 878.40 | -- | 293.97 |
Solvency Ratios
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.10 | 0.69 | 0.26 | 0.05 | 0.07 |
|
Short term debt to equity ratio
|
-3.47 | -- | 0.26 | -- | 0.37 |
|
Current Ratio
|
0.77 | 3.72 | 1.59 | 1.64 | 2.09 |
|
Quick Ratio
|
0.77 | 3.27 | 1.47 | 1.57 | 1.41 |
|
Interest Coverage
|
1.42 | 2.92 | 13.34 | 6.14 | 5.82 |
Operating Efficiency Ratios
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.34 | 26.79 | 8.52 | 43.68 | 8.10 |
|
Asset Turnover
|
0.16 | 0.35 | 1.54 | 1.86 | 4.24 |
|
Receivable days
|
29.84 | 93.96 | 23.36 | -- | 31.38 |
|
Inventory Days
|
0.00 | 55.15 | 24.82 | -- | 53.11 |
|
Payable days
|
-- | 150.72 | 118.08 | -- | 278.84 |
|
Cash Conversion Cycle
|
-- | -1.61 | -69.90 | -- | -194.35 |