Sadbhav Infra Proj Peer Comparison
NSE: SADBHIN | BSE: 539346
₹2.72
As on 28-Aug-2026 15:51IST
Market cap
₹97 Cr
Revenue (TTM)
₹789 Cr
P/E Ratio
64.1
P/B Ratio
-0.2
Div. Yield
0 %
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
97 | 5,003 | 1,051 | 382 | 323 |
Revenue (₹ Cr) |
789 | 5,634 | 1,079 | 352 | 799 |
Net Profit (₹ Cr) |
72.20 | 732.12 | 117.99 | 26.46 | 25.67 |
Net Margin (%) |
8.75 | 12.59 | 10.85 | 7.36 | 3.11 |
RoE (%) |
-- | 9.03 | 35.21 | 13.99 | 11.79 |
Price to Earnings |
64.08 | 6.83 | 8.91 | 14.25 | 12.47 |
Price-To-Book |
-0.22 | 0.70 | 2.69 | 1.84 | 1.41 |
Income Statement (₹ Cr)
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Operating Revenue
|
788.54 | 5,633.76 | 1,079.44 | 351.63 | 799.33 |
|
Total Income
|
824.91 | 5,815.43 | 1,087.52 | 359.54 | 825.27 |
|
Total Expenditure
|
276.99 | 4,340.99 | 893.39 | 310.61 | 781.01 |
|
EBITDA
|
511.55 | 1,292.77 | 186.05 | 41.02 | 18.32 |
|
Depreciation
|
139.97 | 130.34 | 24.35 | 7.06 | 2.64 |
|
EBIT
|
371.57 | 1,162.43 | 161.70 | 33.97 | 15.68 |
|
Interest
|
219.91 | 518.39 | 12.73 | 6.85 | 7.16 |
|
Other Income
|
36.37 | 181.67 | 8.08 | 7.90 | 25.93 |
|
Exceptional Items
|
-95.44 | 170.62 | 0.00 | -0.16 | 0.00 |
|
Profit before Tax
|
92.60 | 996.34 | 157.05 | 34.86 | 34.46 |
|
Provision for Tax
|
20.40 | 264.22 | 39.06 | 8.40 | 8.79 |
|
Profit after Tax
|
72.20 | 732.12 | 117.99 | 26.46 | 25.67 |
Liabilities (₹ Cr)
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-618.49 | 6,813.30 | 371.10 | 202.61 | 228.25 |
|
Minority Interest
|
-70.68 | 0.19 | 0.00 | 0.00 | 0.21 |
|
Non-Current Liabilities
|
1,153.06 | 5,355.44 | 128.61 | 10.56 | 16.07 |
|
Current Liabilities
|
3,763.42 | 1,689.72 | 453.04 | 126.11 | 132.60 |
|
Total Liabilities
|
5,240.01 | 18,058.72 | 407.63 | -- | -- |
Assets (₹ Cr)
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
111.78 | 684.78 | 272.41 | 66.55 | 95.67 |
|
Current Assets
|
2,904.84 | 6,284.24 | 718.69 | 211.65 | 277.26 |
|
Total Assets
|
5,240.01 | 18,058.72 | 407.63 | -- | -- |
|
Total Debt*
|
3,604.00 | 9,344.56 | 40.89 | -- | -- |
|
Net Current Assets
|
-858.58 | 4,594.53 | 265.65 | 85.54 | 144.66 |
|
Contingent Liabilities
|
2,429.39 | 2,836.17 | -- | -- | -- |
Cashflow (₹ Cr)
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
606.03 | -56.11 | 1.07 | -- | -- |
|
Cash Flow from Investing Activities
|
-299.04 | -260.63 | -46.93 | -- | -- |
|
Cash from Financing Activities
|
-315.27 | 456.08 | 79.51 | -- | -- |
|
Net Cash Inflow / Outflow
|
-8.27 | 139.34 | 33.66 | -- | -- |
Ratios
Profitability Ratios
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.52 | 14.32 | 33.16 | -- | -- |
|
ROE (%)
|
0.00 | 9.03 | 35.21 | 13.99 | 11.79 |
|
ROA (%)
|
1.51 | 4.59 | 16.83 | 15.60 | 13.61 |
|
EBIT Margin (%)
|
47.12 | 20.63 | 14.98 | 9.66 | 1.96 |
|
Net Margin (%)
|
8.75 | 12.59 | 10.85 | 7.36 | 3.11 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.00 | -6.48 | 75.33 | 6.62 | 59.68 |
|
EBIT Growth (%)
|
6.44 | -9.15 | 106.10 | 2.18 | -51.04 |
|
Net Profit Growth (%)
|
858.99 | 9.02 | 86.77 | 9.57 | 1.13 |
|
EPS Growth (%)
|
159.21 | 53.52 | 86.77 | 6.94 | -12.36 |
|
Book Value Growth (%)
|
3.80 | 15.51 | 205.01 | -- | -- |
Valuation Ratios
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.58 | 8.38 | 8.66 | 14.10 | 12.54 |
|
Price / Book Value
|
-0.21 | 0.71 | 2.61 | 1.85 | 1.42 |
|
Dividend Yield (%)
|
0.00 | 0.30 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
7.14 | 9.28 | 5.11 | 10.50 | 22.58 |
|
Market Cap (₹ Cr)
|
148.60 | 6,490.49 | 745.67 | -- | -- |
Solvency Ratios
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.10 | 0.69 | 0.26 | 0.05 | 0.07 |
|
Short term debt to equity ratio
|
-4.04 | -- | 0.05 | -- | -- |
|
Current Ratio
|
0.77 | 3.72 | 1.59 | 1.68 | 2.09 |
|
Quick Ratio
|
0.77 | 3.27 | 1.47 | 1.61 | 1.41 |
|
Interest Coverage
|
1.42 | 2.92 | 13.34 | 6.09 | 5.82 |
Operating Efficiency Ratios
| Sadbhav Infra Proj | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.34 | 26.79 | 8.52 | 40.81 | 8.10 |
|
Asset Turnover
|
0.16 | 0.35 | 1.54 | 2.07 | 4.24 |
|
Receivable days
|
21.61 | 77.85 | 24.38 | -- | -- |
|
Inventory Days
|
0.00 | 43.84 | 38.88 | -- | -- |
|
Payable days
|
-- | 163.34 | 48.25 | -- | -- |
|
Cash Conversion Cycle
|
-- | -41.65 | 15.02 | -- | -- |