Sadbhav Infra Proj Peer Comparison

NSE: SADBHIN | BSE: 539346

₹3.40

₹0.16 (4.94%)

As on 08-Nov-2026IST

Market cap

₹120 Cr

Revenue (TTM)

₹809 Cr

P/E Ratio

3.2

P/B Ratio

-0.2

Div. Yield

0 %

Edit

	Sadbhav Infra Proj	PNC Infratech	Cemindia Projects	Kalpataru Project	NBCC (India)
Market cap (₹ Cr)	120	3,376	24,325	23,275	21,087
Revenue (₹ Cr)	809	5,829	10,759	27,856	13,238
Net Profit (₹ Cr)	114.77	631.10	624.74	1,183.13	818.42
Net Margin (%)	13.89	10.46	5.73	4.22	6.07
RoE (%)	--	8.90	24.88	14.11	23.64
Price to Earnings	3.18	5.35	38.95	19.63	26.50
Price-To-Book	-0.24	0.47	6.05	2.74	6.56

Income Statement (₹ Cr)

	Sadbhav Infra Proj	PNC Infratech	Cemindia Projects	Kalpataru Project	NBCC (India)
Operating Revenue	809.47	5,828.59	10,758.54	27,855.56	13,237.50
Total Income	826.44	6,031.56	10,896.63	28,041.91	13,490.37
Total Expenditure	279.44	4,510.00	9,636.67	25,559.32	12,456.61
EBITDA	530.03	1,318.59	1,121.87	2,296.24	780.88
Depreciation	144.60	145.20	166.21	527.98	14.10
EBIT	385.43	1,173.39	955.66	1,768.26	766.78
Interest	168.44	522.67	218.86	414.12	0.04
Other Income	16.97	202.97	138.09	186.35	252.87
Exceptional Items	-95.44	7.76	0.00	36.58	80.16
Profit before Tax	138.52	861.45	874.89	1,577.07	1,099.77
Provision for Tax	23.75	230.35	250.15	393.94	281.35
Profit after Tax	114.77	631.10	624.74	1,183.13	818.42

	Sadbhav Infra Proj	PNC Infratech	Cemindia Projects	Kalpataru Project	NBCC (India)
Shareholder's Funds	-538.59	7,248.40	2,619.40	8,490.46	3,215.18
Minority Interest	-77.14	0.12	0.00	2.28	-22.96
Non-Current Liabilities	1,149.18	5,478.14	180.85	1,032.18	265.82
Current Liabilities	3,333.97	2,036.92	4,762.47	18,198.21	11,870.75
Total Liabilities	4,341.84	13,858.12	7,430.53	27,701.73	16,273.78

	Sadbhav Infra Proj	PNC Infratech	Cemindia Projects	Kalpataru Project	NBCC (India)
Non-Current Assets	130.66	760.77	1,277.17	3,495.59	880.89
Current Assets	2,645.10	6,732.02	5,999.98	23,095.72	14,419.50
Total Assets	4,341.84	13,858.12	7,430.53	27,701.73	16,273.78
Total Debt*	2,990.43	5,150.85	963.12	3,306.96	0.00
Net Current Assets	-688.88	4,695.11	1,237.51	4,897.51	2,548.75
Contingent Liabilities	757.72	3,187.51	875.25	255.42	3,557.02

	Sadbhav Infra Proj	PNC Infratech	Cemindia Projects	Kalpataru Project	NBCC (India)
Cash From Operating Activities	980.75	4,592.97	499.78	1,534.38	439.46
Cash Flow from Investing Activities	-100.02	-66.52	-148.99	-0.32	250.06
Cash from Financing Activities	-857.57	-4,796.16	-242.51	-1,636.40	-200.81
Net Cash Inflow / Outflow	23.17	-269.71	108.28	-102.34	488.71

	Sadbhav Infra Proj	PNC Infratech	Cemindia Projects	Kalpataru Project	NBCC (India)
ROCE (%)	12.00	12.08	33.53	18.95	41.74
ROE (%)	0.00	8.90	24.88	14.11	23.64
ROA (%)	2.51	4.42	8.78	4.35	5.66
EBIT Margin (%)	47.61	20.13	8.88	6.35	5.79
Net Margin (%)	13.89	10.46	5.73	4.22	6.07
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sadbhav Infra Proj	PNC Infratech	Cemindia Projects	Kalpataru Project	NBCC (India)
Revenue Growth (%)	9.24	1.82	12.37	9.24	3.75
EBIT Growth (%)	2.24	-1.43	31.29	11.40	19.72
Net Profit Growth (%)	926.99	-21.49	40.30	46.29	32.65
EPS Growth (%)	168.82	53.64	40.24	39.75	10.34
Book Value Growth (%)	-13.40	13.76	30.88	19.39	21.71

	Sadbhav Infra Proj	PNC Infratech	Cemindia Projects	Kalpataru Project	NBCC (India)
Price / Earnings	0.58	5.34	36.71	20.40	28.62
Price / Book Value	-0.23	0.46	6.12	2.76	6.56
Dividend Yield (%)	0.00	0.46	0.22	0.80	1.28
EV/EBITDA	5.72	4.14	21.95	10.83	18.66
Market Cap (₹ Cr)	75.75	4,106.06	8,771.82	18,060.99	20,927.24

	Sadbhav Infra Proj	PNC Infratech	Cemindia Projects	Kalpataru Project	NBCC (India)
Debt to Equity	-0.40	0.67	0.04	0.03	0.00
Short term debt to equity ratio	-3.47	--	0.34	0.23	--
Current Ratio	0.79	3.31	1.26	1.27	1.21
Quick Ratio	0.79	2.82	1.08	1.17	1.12
Interest Coverage	1.82	2.65	5.00	4.81	29,724.59

	Sadbhav Infra Proj	PNC Infratech	Cemindia Projects	Kalpataru Project	NBCC (India)
Debtors to sales (%)	14.17	24.53	13.42	25.05	39.37
Asset Turnover	0.18	0.41	1.51	1.02	0.91
Receivable days	29.84	93.96	41.44	109.07	115.45
Inventory Days	0.00	55.15	25.30	21.55	30.70
Payable days	--	150.72	230.34	266.90	8,294.50
Cash Conversion Cycle	--	-1.61	-163.60	-136.28	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.