Greenlam Ind Peer Comparison

NSE: GREENLAM | BSE: 538979

₹204.61

₹-6.29 (-2.98%)

As on 09-Nov-2026IST

Market cap

₹5,229 Cr

Revenue (TTM)

₹3,236 Cr

P/E Ratio

61.5

P/B Ratio

4.3

Div. Yield

0.2 %

Edit

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	Rushil Decor
Market cap (₹ Cr)	5,229	14,541	3,375	1,781	579
Revenue (₹ Cr)	3,236	6,184	2,974	1,577	972
Net Profit (₹ Cr)	85.68	331.39	152.12	12.21	27.93
Net Margin (%)	2.63	5.35	5.10	0.77	2.86
RoE (%)	7.09	12.23	14.63	0.90	4.19
Price to Earnings	61.46	45.02	26.95	145.88	21.05
Price-To-Book	4.30	5.25	3.48	1.32	0.90

Income Statement (₹ Cr)

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	Rushil Decor
Operating Revenue	3,235.91	6,183.72	2,974.22	1,576.72	969.45
Total Income	3,253.32	6,194.43	2,983.20	1,589.84	974.98
Total Expenditure	2,894.95	5,408.58	2,654.53	1,448.27	873.33
EBITDA	340.96	775.14	319.69	128.45	96.12
Depreciation	141.90	208.60	69.25	99.97	35.14
EBIT	199.06	566.54	250.44	28.48	60.97
Interest	85.49	123.71	41.86	28.45	31.89
Other Income	17.41	10.71	8.98	13.12	5.53
Exceptional Items	-6.16	-7.68	-19.00	0.00	0.00
Profit before Tax	124.82	445.85	198.57	13.15	34.62
Provision for Tax	39.14	114.46	46.45	0.94	6.47
Profit after Tax	85.68	331.39	152.12	12.21	28.15

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	Rushil Decor
Shareholder's Funds	1,216.07	2,768.91	968.77	1,350.34	662.78
Minority Interest	-0.60	-8.40	-0.45	0.00	0.00
Non-Current Liabilities	691.07	901.20	426.07	368.48	170.27
Current Liabilities	1,075.21	1,990.73	781.86	331.68	515.36
Total Liabilities	2,999.18	5,071.81	1,959.97	2,046.95	--

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	Rushil Decor
Non-Current Assets	1,585.37	3,283.58	991.38	1,381.85	741.21
Current Assets	1,256.93	2,246.03	941.75	619.45	585.06
Total Assets	2,999.18	5,071.81	1,959.97	2,046.95	--
Total Debt*	1,046.60	1,630.06	489.15	352.59	--
Net Current Assets	181.72	255.30	159.89	287.78	69.70
Contingent Liabilities	117.21	129.96	115.51	10.40	--

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	Rushil Decor
Cash From Operating Activities	292.38	457.04	246.88	111.16	--
Cash Flow from Investing Activities	-79.97	-424.90	-152.08	16.65	--
Cash from Financing Activities	-191.05	-22.14	-78.43	-115.47	--
Net Cash Inflow / Outflow	21.36	10.00	16.37	12.35	--

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	Rushil Decor
ROCE (%)	8.38	11.66	13.47	-0.40	--
ROE (%)	7.09	12.23	14.63	0.90	4.28
ROA (%)	2.89	6.33	7.49	0.59	2.15
EBIT Margin (%)	6.15	9.16	8.42	1.81	6.29
Net Margin (%)	2.63	5.35	5.10	0.77	2.89
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	Rushil Decor
Revenue Growth (%)	16.99	26.36	16.52	8.13	14.09
EBIT Growth (%)	37.48	37.31	39.75	275.57	53.58
Net Profit Growth (%)	184.94	40.50	21.32	527.53	68.75
EPS Growth (%)	90.90	41.91	65.05	527.53	75.93
Book Value Growth (%)	4.65	10.35	10.82	-2.11	--

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	Rushil Decor
Price / Earnings	61.60	44.23	24.76	145.87	20.55
Price / Book Value	4.30	5.25	3.48	1.32	0.89
Dividend Yield (%)	0.20	0.15	0.19	0.34	0.25
EV/EBITDA	18.07	20.79	12.00	15.07	8.67
Market Cap (₹ Cr)	5,220.68	15,586.52	2,250.12	2,096.31	--

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	Rushil Decor
Debt to Equity	0.49	0.25	0.38	0.19	0.13
Short term debt to equity ratio	0.33	0.42	0.03	--	--
Current Ratio	1.17	1.13	1.20	1.87	1.14
Quick Ratio	0.42	0.55	0.69	1.20	0.66
Interest Coverage	2.46	4.60	5.74	1.46	2.09

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	Rushil Decor
Debtors to sales (%)	7.47	12.73	14.17	6.99	26.56
Asset Turnover	1.09	1.18	1.46	0.76	0.74
Receivable days	22.20	31.70	48.66	14.05	--
Inventory Days	84.86	58.81	58.79	41.91	--
Payable days	119.01	50.12	98.88	51.68	--
Cash Conversion Cycle	-11.94	40.38	8.57	4.29	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.