Greenlam Ind Peer Comparison

NSE: GREENLAM | BSE: 538979

₹227.83

₹1.66 (0.73%)

As on 23-Sep-2026IST

Market cap

₹5,811 Cr

Revenue (TTM)

₹3,169 Cr

P/E Ratio

62.5

P/B Ratio

4.8

Div. Yield

0.2 %

Edit

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	VR Woodart
Market cap (₹ Cr)	5,811	15,829	3,727	2,068	617
Revenue (₹ Cr)	3,169	5,789	2,863	1,561	27
Net Profit (₹ Cr)	92.97	298.71	124.93	6.72	-0.21
Net Margin (%)	2.92	5.15	4.35	0.43	-0.77
RoE (%)	8.01	11.70	12.60	0.50	--
Price to Earnings	62.53	54.37	37.80	307.62	--
Price-To-Book	4.84	5.88	3.98	1.52	16.46

Income Statement (₹ Cr)

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	VR Woodart
Operating Revenue	3,046.08	5,397.18	2,739.04	1,539.37	--
Total Income	3,054.33	5,407.42	2,757.63	1,553.87	0.00
Total Expenditure	2,721.16	4,746.78	2,468.50	1,459.63	0.13
EBITDA	324.92	650.40	270.53	79.74	-0.13
Depreciation	141.51	182.08	64.64	101.29	--
EBIT	183.41	468.31	205.89	-21.55	-0.13
Interest	96.22	113.49	55.26	36.71	0.00
Other Income	8.25	10.24	18.60	14.50	--
Exceptional Items	-6.16	-7.68	-14.57	--	--
Profit before Tax	89.28	357.38	125.26	-43.76	-0.13
Provision for Tax	33.26	89.05	35.48	-14.63	--
Profit after Tax	56.02	268.33	89.78	-29.13	-0.13

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	VR Woodart
Shareholder's Funds	1,179.26	2,609.89	894.83	1,355.88	-2.12
Minority Interest	-0.18	20.15	0.54	--	--
Non-Current Liabilities	786.65	573.88	387.22	393.60	--
Current Liabilities	1,013.93	1,867.89	669.39	297.47	2.13
Total Liabilities	2,999.18	5,071.81	1,959.97	2,046.95	0.00

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	VR Woodart
Non-Current Assets	1,744.80	3,114.62	1,090.96	1,469.80	--
Current Assets	1,234.86	1,957.19	861.02	577.14	0.00
Total Assets	2,999.18	5,071.81	1,959.97	2,046.95	0.00
Total Debt*	1,046.60	1,630.06	489.15	352.59	2.12
Net Current Assets	220.93	89.30	191.63	279.67	-2.12
Contingent Liabilities	117.21	129.96	115.51	10.40	--

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	VR Woodart
Cash From Operating Activities	292.38	457.04	246.88	111.16	-0.13
Cash Flow from Investing Activities	-79.97	-424.90	-152.08	16.65	--
Cash from Financing Activities	-191.05	-22.14	-78.43	-115.47	0.13
Net Cash Inflow / Outflow	21.36	10.00	16.37	12.35	0.00

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	VR Woodart
ROCE (%)	8.38	11.66	13.47	-0.40	0.00
ROE (%)	4.86	10.79	10.57	-2.13	0.00
ROA (%)	1.91	5.57	4.61	-1.39	-6,728.21
EBIT Margin (%)	10.94	12.24	10.56	6.12	--
Net Margin (%)	1.83	4.96	3.26	-1.87	--
Cash Profit Margin (%)	6.43	7.00	5.64	4.27	--

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	VR Woodart
Revenue Growth (%)	18.56	19.20	10.11	7.22	--
EBIT Growth (%)	16.66	32.97	13.76	-38.72	-44.11
Net Profit Growth (%)	-18.04	44.20	-2.12	-140.39	-43.70
EPS Growth (%)	-19.27	41.75	-2.31	-140.39	-43.72
Book Value Growth (%)	4.65	10.35	10.82	-2.11	-6.58

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	VR Woodart
Price / Earnings	92.80	59.33	25.13	0.00	0.00
Price / Book Value	4.43	5.97	2.52	1.55	-20.94
Dividend Yield (%)	0.20	0.14	0.28	0.29	0.00
EV/EBITDA	18.62	25.97	9.38	23.90	-355.84
Market Cap (₹ Cr)	5,220.68	15,586.52	2,250.12	2,096.31	--

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	VR Woodart
Debt to Equity	0.89	0.62	0.55	0.26	-1.00
Short term debt to equity ratio	0.15	0.42	0.03	--	-1.00
Current Ratio	1.22	1.05	1.29	1.94	0.00
Quick Ratio	0.46	0.47	0.74	1.30	0.00
Interest Coverage	1.93	4.15	3.27	-0.19	-655.00

	Greenlam Ind	Century Plyboards	Greenply Ind	Greenpanel Ind	VR Woodart
Debtors to sales (%)	7.18	11.44	14.86	5.74	--
Asset Turnover	1.05	1.34	1.41	0.81	0.00
Receivable days	22.20	31.70	48.66	14.05	--
Inventory Days	84.86	58.81	58.79	41.91	--
Payable days	119.01	50.12	98.88	51.68	--
Cash Conversion Cycle	-11.94	40.38	8.57	4.29	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.