Avenue Supermarts Peer Comparison

NSE: DMART | BSE: 540376

₹3,830.60

₹-16.80 (-0.44%)

As on 28-Aug-2026IST

Market cap

₹2,49,810 Cr

Revenue (TTM)

₹71,256 Cr

P/E Ratio

81.7

P/B Ratio

9.9

Div. Yield

0 %

Edit

	Avenue Supermarts	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Patel Retail
Market cap (₹ Cr)	2,49,810	50,479	2,217	967	779
Revenue (₹ Cr)	71,256	13,493	928	1,404	1,175
Net Profit (₹ Cr)	3,057.49	891.92	17.07	13.65	41.64
Net Margin (%)	4.29	6.56	1.82	0.97	3.51
RoE (%)	12.92	12.46	3.75	32.03	11.37
Price to Earnings	81.69	56.60	129.88	70.86	18.71
Price-To-Book	9.90	6.62	4.72	17.15	2.09

Income Statement (₹ Cr)

	Avenue Supermarts	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Patel Retail
Operating Revenue	68,820.74	12,906.32	299.41	1,217.28	820.69
Total Income	68,894.84	12,992.61	367.22	1,222.83	825.99
Total Expenditure	63,634.15	10,990.26	336.62	1,180.49	762.30
EBITDA	5,186.59	1,916.07	-37.21	36.79	58.39
Depreciation	1,037.02	673.42	0.14	20.00	11.73
EBIT	4,149.57	1,242.64	-37.35	16.79	46.67
Interest	142.05	203.92	8.81	8.23	17.64
Other Income	74.10	86.29	67.82	5.55	5.30
Exceptional Items	--	--	--	--	--
Profit before Tax	4,081.62	1,125.00	21.66	14.11	34.33
Provision for Tax	1,111.76	285.78	1.91	3.66	9.05
Profit after Tax	2,969.86	839.23	19.76	10.45	25.28

	Avenue Supermarts	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Patel Retail
Shareholder's Funds	24,464.04	7,413.26	391.42	33.09	134.57
Minority Interest	-1.68	--	--	--	--
Non-Current Liabilities	1,272.93	1,508.68	43.96	42.75	19.62
Current Liabilities	3,782.26	2,581.46	226.60	268.18	226.21
Total Liabilities	29,517.55	11,759.25	662.05	349.14	382.86

	Avenue Supermarts	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Patel Retail
Non-Current Assets	22,039.77	7,370.03	363.57	176.69	84.38
Current Assets	7,477.78	4,133.38	298.41	167.33	296.02
Total Assets	29,517.55	11,759.25	662.05	349.14	382.86
Total Debt*	965.27	0.00	81.85	60.18	180.54
Net Current Assets	3,695.52	1,551.92	71.81	-100.85	69.82
Contingent Liabilities	437.33	121.87	--	6.75	0.68

	Avenue Supermarts	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Patel Retail
Cash From Operating Activities	3,466.74	1,621.27	-31.27	42.12	27.72
Cash Flow from Investing Activities	-4,206.96	-987.94	-290.39	-49.14	-10.56
Cash from Financing Activities	288.18	-500.26	328.04	6.39	-8.40
Net Cash Inflow / Outflow	-452.04	133.07	6.38	-0.63	8.76

	Avenue Supermarts	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Patel Retail
ROCE (%)	18.03	19.24	11.17	27.79	17.46
ROE (%)	12.99	12.29	10.19	37.75	22.08
ROA (%)	11.03	7.80	5.38	3.35	7.11
EBIT Margin (%)	7.64	15.51	10.22	3.48	7.76
Net Margin (%)	4.31	6.46	5.38	0.85	3.06
Cash Profit Margin (%)	5.38	11.72	6.64	2.31	4.49

	Avenue Supermarts	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Patel Retail
Revenue Growth (%)	15.94	20.44	4,124.13	8.78	0.80
EBIT Growth (%)	14.07	23.62	1,093.01	41.65	11.68
Net Profit Growth (%)	9.69	32.80	732.18	82.37	12.18
EPS Growth (%)	9.49	30.65	167.05	82.37	9.93
Book Value Growth (%)	14.14	15.82	10,739.50	48.59	42.55

	Avenue Supermarts	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Patel Retail
Price / Earnings	86.94	58.63	52.04	80.57	0.00
Price / Book Value	10.59	6.71	2.75	25.44	0.00
Dividend Yield (%)	0.00	0.00	0.00	0.02	--
EV/EBITDA	49.22	24.28	37.66	20.79	3.03
Market Cap (₹ Cr)	2,58,256.71	49,207.93	1,077.44	841.99	0.00

	Avenue Supermarts	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Patel Retail
Debt to Equity	0.04	0.00	0.21	1.82	1.34
Short term debt to equity ratio	0.04	--	0.10	0.01	1.16
Current Ratio	1.98	1.60	1.32	0.62	1.31
Quick Ratio	0.42	0.82	1.32	0.41	0.67
Interest Coverage	29.73	6.52	3.46	2.71	2.95

	Avenue Supermarts	Vishal Mega Mart	BN Agrochem	Vadilal Ent	Patel Retail
Debtors to sales (%)	0.22	0.22	96.41	5.17	15.19
Asset Turnover	2.77	1.20	0.82	4.23	2.32
Receivable days	0.74	1.33	351.90	16.97	48.95
Inventory Days	26.83	54.69	0.00	13.74	59.91
Payable days	7.52	61.19	110.92	39.35	29.77
Cash Conversion Cycle	20.05	-5.17	240.98	-8.63	79.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.