Market cap
₹146 Cr
Revenue (TTM)
₹39 Cr
P/E Ratio
--
P/B Ratio
6.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
39.11
|
0.99
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
39.11
|
0.99
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
37.51
|
0.97
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
1.60
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.22
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
1.39
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.00
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.38
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.49
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.90
|
0.02
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.58
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.55
|
0.63
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
24.16
|
0.65
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
13.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
11.07
|
0.65
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
24.16
|
0.65
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
0.08
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
10.52
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-17.49
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-3.92
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
22.73
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
1.31
|
0.04
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
--
|
15.96
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.50
|
15.96
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
25.96
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-7.77
|
22.38
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-9.39
|
21.56
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
11.70
|
73.26
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
7.60
|
61.48
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
7.23
|
2.44
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
3.54
|
2.36
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
2.29
|
1.61
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
2.85
|
1.61
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3,840.17
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
5,820.57
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
5,519.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
90,727.74
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.25
|
-0.96
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.23
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.23
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
20.23
|
1.04
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
20.23
|
1.04
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1,061.88
|
73.62
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.44
|
62.09
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
3.15
|
1.52
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
36.53
|
226.63
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
3.07
|
245.76
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
33.45
|
-19.13
|
--
|
--
|
--
|
--
|