Gujarat Gas Peer Comparison
NSE: GUJGASLTD | BSE: 539336
₹215.01
₹6.91
(3.32%)
As on 02-Nov-2026IST
Market cap
₹20,191 Cr
Revenue (TTM)
₹23,618 Cr
P/E Ratio
10.6
P/B Ratio
1
Div. Yield
4.1 %
Edit
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
20,191 | 18,599 | 10,264 | 1,16,116 | 60,413 |
Revenue (₹ Cr) |
23,618 | 19,732 | 9,382 | 1,59,659 | 7,350 |
Net Profit (₹ Cr) |
1,655.26 | 739.78 | 719.17 | 11,187.45 | 609.07 |
Net Margin (%) |
6.87 | 3.67 | 7.57 | 6.94 | 8.23 |
RoE (%) |
15.06 | 8.68 | 11.32 | 13.59 | 12.79 |
Price to Earnings |
10.64 | 18.59 | 14.34 | 9.20 | 94.10 |
Price-To-Book |
1.04 | 1.61 | 1.55 | 1.20 | 11.67 |
Income Statement (₹ Cr)
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
23,617.81 | 19,732.42 | 9,382.09 | 1,59,659.46 | 7,350.27 |
|
Total Income
|
24,095.54 | 20,159.72 | 9,500.24 | 1,61,094.26 | 7,398.33 |
|
Total Expenditure
|
20,733.75 | 18,578.29 | 8,089.40 | 1,41,189.64 | 6,146.59 |
|
EBITDA
|
2,884.06 | 1,154.13 | 1,292.69 | 18,469.82 | 1,203.68 |
|
Depreciation
|
693.75 | 546.24 | 422.75 | 3,664.73 | 264.22 |
|
EBIT
|
2,190.31 | 607.89 | 869.94 | 14,805.09 | 939.46 |
|
Interest
|
125.46 | 17.30 | 22.32 | 1,158.92 | 151.10 |
|
Other Income
|
477.73 | 427.30 | 118.15 | 1,434.80 | 48.06 |
|
Exceptional Items
|
-146.57 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,396.01 | 1,017.89 | 965.77 | 15,080.97 | 836.42 |
|
Provision for Tax
|
740.75 | 278.11 | 246.60 | 3,893.52 | 227.35 |
|
Profit after Tax
|
1,655.26 | 739.78 | 719.17 | 11,187.45 | 609.07 |
Liabilities (₹ Cr)
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
18,438.63 | 11,560.21 | 6,427.61 | 96,732.77 | 5,176.80 |
|
Minority Interest
|
191.27 | 8.16 | 0.87 | 20.58 | 0.00 |
|
Non-Current Liabilities
|
3,267.99 | 694.06 | 580.99 | 31,229.30 | 2,862.83 |
|
Current Liabilities
|
5,419.79 | 5,882.66 | 1,958.54 | 26,606.16 | 2,017.14 |
|
Total Liabilities
|
27,542.82 | 17,028.36 | -- | 1,42,121.44 | 9,548.62 |
Assets (₹ Cr)
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14,464.39 | 11,615.19 | 6,477.83 | 1,14,615.24 | 7,958.36 |
|
Current Assets
|
10,107.59 | 6,164.76 | 1,836.51 | 28,864.24 | 1,423.25 |
|
Total Assets
|
27,542.82 | 17,028.36 | -- | 1,42,121.44 | 9,548.62 |
|
Total Debt*
|
3,060.03 | 26.59 | -- | 19,964.21 | 2,168.12 |
|
Net Current Assets
|
4,687.80 | 282.10 | -122.03 | 2,258.08 | -593.89 |
|
Contingent Liabilities
|
3,799.22 | 2,607.01 | -- | 9,364.30 | 3,518.86 |
Cashflow (₹ Cr)
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,720.89 | 1,935.58 | -- | 11,248.65 | 1,148.66 |
|
Cash Flow from Investing Activities
|
-2,097.04 | -1,211.42 | -- | -9,153.88 | -1,236.13 |
|
Cash from Financing Activities
|
-417.38 | -699.33 | -- | -2,750.10 | 116.50 |
|
Net Cash Inflow / Outflow
|
206.47 | 24.83 | -- | -655.33 | 29.03 |
Ratios
Profitability Ratios
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.32 | 18.23 | -- | 10.17 | 16.96 |
|
ROE (%)
|
15.06 | 8.68 | 11.32 | 13.59 | 12.79 |
|
ROA (%)
|
8.24 | 4.24 | 8.34 | 7.68 | 6.48 |
|
EBIT Margin (%)
|
9.27 | 3.08 | 9.27 | 9.27 | 12.78 |
|
Net Margin (%)
|
6.87 | 3.67 | 7.57 | 6.94 | 8.23 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.13 | 14.37 | 11.31 | 10.44 | 23.97 |
|
EBIT Growth (%)
|
43.51 | -53.49 | -31.40 | 49.10 | 4.88 |
|
Net Profit Growth (%)
|
91.50 | -40.53 | -32.86 | 16.69 | -0.38 |
|
EPS Growth (%)
|
97.22 | -37.35 | -33.12 | 42.29 | 2.60 |
|
Book Value Growth (%)
|
-21.86 | 8.37 | -- | 4.77 | 15.63 |
Valuation Ratios
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.33 | 18.59 | 14.34 | 9.20 | 94.10 |
|
Price / Book Value
|
1.04 | 1.61 | 1.55 | 1.20 | 11.67 |
|
Dividend Yield (%)
|
4.14 | 3.58 | 2.89 | 3.11 | 0.05 |
|
EV/EBITDA
|
7.61 | 12.40 | 7.05 | 7.25 | 51.33 |
|
Market Cap (₹ Cr)
|
9,651.22 | 20,390.56 | -- | 90,537.58 | 56,067.63 |
Solvency Ratios
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.16 | 0.00 | 0.00 | 0.13 | 0.40 |
|
Short term debt to equity ratio
|
0.00 | -- | -- | 0.05 | 0.00 |
|
Current Ratio
|
1.86 | 1.05 | 0.94 | 1.08 | 0.71 |
|
Quick Ratio
|
1.66 | 1.04 | 0.91 | 0.80 | 0.64 |
|
Interest Coverage
|
20.10 | 59.84 | 44.27 | 14.01 | 6.54 |
Operating Efficiency Ratios
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.42 | 6.21 | 4.89 | 8.96 | 7.09 |
|
Asset Turnover
|
1.18 | 1.13 | 1.09 | 1.10 | 0.78 |
|
Receivable days
|
29.13 | 16.64 | -- | 24.45 | 23.88 |
|
Inventory Days
|
14.84 | 1.12 | -- | 14.65 | 6.42 |
|
Payable days
|
34.25 | 29.52 | -- | 21.55 | 31.17 |
|
Cash Conversion Cycle
|
9.72 | -11.76 | -- | 17.54 | -0.88 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
