Gujarat Gas Peer Comparison
NSE: GUJGASLTD | BSE: 539336
₹254.80
As on 28-Aug-2026IST
Market cap
₹33,414 Cr
Revenue (TTM)
₹23,618 Cr
P/E Ratio
17.6
P/B Ratio
1.7
Div. Yield
3.5 %
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
33,414 | 20,664 | 10,783 | 1,12,434 | 70,058 |
Revenue (₹ Cr) |
23,618 | 18,563 | 9,382 | 1,48,016 | 6,817 |
Net Profit (₹ Cr) |
1,655.26 | 1,070.56 | 719.17 | 8,444.97 | 604.85 |
Net Margin (%) |
6.87 | 5.65 | 7.57 | 5.65 | 8.82 |
RoE (%) |
15.06 | 11.98 | 11.32 | 11.15 | 13.49 |
Price to Earnings |
17.61 | 15.18 | 15.07 | 11.38 | 110.82 |
Price-To-Book |
1.71 | 1.77 | 1.63 | 1.20 | 14.02 |
Income Statement (₹ Cr)
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
23,617.81 | 18,563.00 | 9,382.09 | 1,48,015.66 | 6,817.00 |
|
Total Income
|
24,095.54 | 18,949.19 | 9,500.24 | 1,49,514.14 | 6,859.74 |
|
Total Expenditure
|
20,733.75 | 16,936.07 | 8,089.40 | 1,33,077.08 | 5,645.47 |
|
EBITDA
|
2,884.06 | 1,626.93 | 1,292.69 | 14,938.58 | 1,171.53 |
|
Depreciation
|
693.75 | 530.77 | 422.75 | 3,828.89 | 254.19 |
|
EBIT
|
2,190.31 | 1,096.16 | 869.94 | 11,109.69 | 917.34 |
|
Interest
|
125.46 | 16.28 | 22.32 | 1,069.53 | 140.93 |
|
Other Income
|
477.73 | 386.19 | 118.15 | 1,498.48 | 42.74 |
|
Exceptional Items
|
-146.57 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,396.01 | 1,466.07 | 965.77 | 11,538.64 | 819.15 |
|
Provision for Tax
|
740.75 | 395.51 | 246.60 | 3,093.67 | 214.30 |
|
Profit after Tax
|
1,655.26 | 1,070.56 | 719.17 | 8,444.97 | 604.85 |
Liabilities (₹ Cr)
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
18,438.63 | 11,504.44 | 6,427.61 | 89,049.60 | 4,864.81 |
|
Minority Interest
|
191.27 | 7.36 | 0.87 | 8.36 | 0.00 |
|
Non-Current Liabilities
|
3,267.99 | 679.90 | 580.99 | 27,963.52 | 2,453.23 |
|
Current Liabilities
|
5,419.79 | 4,823.44 | 1,958.54 | 23,281.41 | 2,230.58 |
|
Total Liabilities
|
12,651.11 | 15,581.36 | -- | 1,39,742.15 | 7,664.71 |
Assets (₹ Cr)
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14,464.39 | 11,153.25 | 6,477.83 | 1,13,536.23 | 7,548.36 |
|
Current Assets
|
10,107.59 | 5,571.58 | 1,836.51 | 19,761.71 | 1,422.89 |
|
Total Assets
|
12,651.11 | 15,581.36 | -- | 1,39,742.15 | 7,664.71 |
|
Total Debt*
|
0.00 | 7.46 | -- | 16,307.37 | 1,746.19 |
|
Net Current Assets
|
4,687.80 | 748.14 | -122.03 | -3,519.70 | -807.69 |
|
Contingent Liabilities
|
578.12 | 530.12 | -- | 8,652.67 | 3,516.95 |
Cashflow (₹ Cr)
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,805.86 | 2,198.80 | -- | 15,727.27 | 963.87 |
|
Cash Flow from Investing Activities
|
-1,921.25 | -1,519.09 | -- | -6,730.01 | -933.36 |
|
Cash from Financing Activities
|
-473.73 | -754.13 | -- | -8,940.85 | 56.35 |
|
Net Cash Inflow / Outflow
|
-589.12 | -74.42 | -- | 56.41 | 86.86 |
Ratios
Profitability Ratios
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.75 | 21.81 | -- | 17.10 | 17.73 |
|
ROE (%)
|
15.06 | 11.98 | 11.32 | 11.15 | 13.49 |
|
ROA (%)
|
8.24 | 6.57 | 8.34 | 6.17 | 7.03 |
|
EBIT Margin (%)
|
9.27 | 5.91 | 9.27 | 7.51 | 13.46 |
|
Net Margin (%)
|
6.87 | 5.65 | 7.57 | 5.65 | 8.82 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.13 | 9.90 | 11.31 | 3.58 | 20.21 |
|
EBIT Growth (%)
|
43.51 | -22.07 | -31.40 | 4.20 | 0.09 |
|
Net Profit Growth (%)
|
91.50 | -17.98 | -32.86 | -17.22 | -3.53 |
|
EPS Growth (%)
|
97.22 | -35.82 | -33.12 | 2.96 | -2.41 |
|
Book Value Growth (%)
|
9.93 | 10.20 | -- | 10.39 | 17.50 |
Valuation Ratios
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.87 | 15.18 | 15.07 | 11.38 | 110.82 |
|
Price / Book Value
|
1.71 | 1.77 | 1.63 | 1.20 | 14.02 |
|
Dividend Yield (%)
|
3.49 | 3.22 | 2.75 | 3.22 | 0.04 |
|
EV/EBITDA
|
11.46 | 10.50 | 7.45 | 8.72 | 60.97 |
|
Market Cap (₹ Cr)
|
28,403.72 | 28,377.75 | -- | 1,20,162.35 | 66,175.15 |
Solvency Ratios
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.16 | 0.00 | 0.00 | 0.15 | 0.33 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.04 | 0.01 |
|
Current Ratio
|
1.86 | 1.16 | 0.94 | 0.85 | 0.64 |
|
Quick Ratio
|
1.66 | 1.14 | 0.91 | 0.63 | 0.59 |
|
Interest Coverage
|
20.10 | 91.05 | 44.27 | 11.79 | 6.81 |
Operating Efficiency Ratios
| Gujarat Gas | Indraprastha Gas | Mahanagar Gas | GAIL (India) | Adani Total Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.42 | 4.96 | 4.89 | 5.81 | 6.14 |
|
Asset Turnover
|
1.18 | 1.14 | 1.09 | 1.08 | 0.79 |
|
Receivable days
|
21.81 | 19.12 | -- | 25.66 | 28.04 |
|
Inventory Days
|
1.28 | 1.12 | -- | 15.67 | 7.22 |
|
Payable days
|
20.64 | 31.64 | -- | 22.71 | 35.93 |
|
Cash Conversion Cycle
|
2.45 | -11.39 | -- | 18.63 | -0.66 |