Market cap
$94,995 Mln
Revenue (TTM)
$14,512 Mln
P/E Ratio
30
P/B Ratio
6.8
Div. Yield
1.1 %
| CSX (CSX) | Union Pacific (UNP) | United Parcel Service (UPS) | Norfolk Southern (NSC) | Old Dominion Freight Line (ODFL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
94,995 | 183,005 | 87,273 | 78,775 | 41,309 |
Revenue ($ Mln) |
14,512 | 25,410 | 89,930 | 12,540 | 5,603 |
Net Profit ($ Mln) |
3,223.00 | 7,330.00 | 4,570.00 | 2,636.00 | 1,089.28 |
Net Margin (%) |
22.21 | 28.85 | 5.08 | 21.02 | 19.44 |
RoE (%) |
23.66 | 37.46 | 29.21 | 16.58 | 24.59 |
Price to Earnings |
29.99 | 24.96 | 19.14 | 29.60 | 38.49 |
Price-To-Book |
6.78 | 8.74 | 5.81 | 4.79 | 9.12 |
Income Statement ($ Mln)
| CSX (CSX) | Union Pacific (UNP) | United Parcel Service (UPS) | Norfolk Southern (NSC) | Old Dominion Freight Line (ODFL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14,512.00 | 25,410.00 | 89,930.00 | 12,540.00 | 5,602.51 |
|
Cost of Revenue
|
8,977.00 | 13,842.00 | 74,971.00 | 5,807.00 | 3,826.64 |
|
Gross Profit
|
4,685.00 | 14,553.00 | 16,030.00 | 5,168.00 | 1,767.30 |
|
Operating Expenses
|
5,373.00 | 1,422.00 | 8,383.00 | 4,680.00 | 328.13 |
|
Operating Profit (EBIT)
|
4,956.00 | 10,146.00 | 6,576.00 | 3,967.00 | 1,447.74 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
4,201.00 | 9,510.00 | 5,864.00 | 3,363.00 | 1,450.59 |
|
Provision for Tax
|
978.00 | 2,180.00 | 1,294.00 | 727.00 | 361.32 |
|
Profit after Tax (Net Income)
|
3,223.00 | 7,330.00 | 4,570.00 | 2,636.00 | 1,089.28 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 3,636.00 | 3,102.00 | 1,354.00 | 0.00 |
Liabilities ($ Mln)
| CSX (CSX) | Union Pacific (UNP) | United Parcel Service (UPS) | Norfolk Southern (NSC) | Old Dominion Freight Line (ODFL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
14,082.00 | 20,673.00 | 15,067.00 | 16,253.00 | 4,547.35 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
26,484.00 | 44,926.00 | 41,287.00 | 25,499.00 | 656.79 |
|
Current Liabilities
|
4,154.00 | 5,612.00 | 14,881.00 | 3,370.00 | 531.38 |
|
Total Liabilities
|
43,682.00 | 69,698.00 | 73,090.00 | 45,236.00 | 5,587.89 |
Assets ($ Mln)
| CSX (CSX) | Union Pacific (UNP) | United Parcel Service (UPS) | Norfolk Southern (NSC) | Old Dominion Freight Line (ODFL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
41,318.00 | 65,678.00 | 53,722.00 | 42,321.00 | 4,731.53 |
|
Current Assets
|
3,408.00 | 5,533.00 | 17,545.00 | 2,801.00 | 1,004.00 |
|
Total Assets
|
43,682.00 | 69,698.00 | 73,090.00 | 45,236.00 | 5,587.89 |
|
Total Debt*
|
19,357.00 | 31,169.00 | 28,673.00 | 16,616.00 | 20.00 |
|
Net Current Assets
|
-746.00 | -79.00 | 2,664.00 | -569.00 | 472.61 |
Cashflow ($ Mln)
| CSX (CSX) | Union Pacific (UNP) | United Parcel Service (UPS) | Norfolk Southern (NSC) | Old Dominion Freight Line (ODFL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,613.00 | 9,290.00 | 8,450.00 | 4,361.00 | 1,370.13 |
|
Cash Flow from Investing Activities
|
-2,851.00 | -3,762.00 | -4,735.00 | -2,562.00 | -366.41 |
|
Cash from Financing Activities
|
-2,025.00 | -5,276.00 | -4,141.00 | -1,910.00 | -992.31 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| CSX (CSX) | Union Pacific (UNP) | United Parcel Service (UPS) | Norfolk Southern (NSC) | Old Dominion Freight Line (ODFL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.03 | 14.33 | 12.26 | 8.92 | 23.09 |
|
ROE (%)
|
23.66 | 37.46 | 29.21 | 16.58 | 24.59 |
|
ROA (%)
|
6.80 | 9.65 | 5.34 | 5.47 | 17.68 |
|
EBIT Margin (%)
|
34.79 | 42.48 | 7.49 | 32.02 | 25.83 |
|
Net Margin (%)
|
22.21 | 28.85 | 5.08 | 21.02 | 19.44 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| CSX (CSX) | Union Pacific (UNP) | United Parcel Service (UPS) | Norfolk Southern (NSC) | Old Dominion Freight Line (ODFL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.52 | 4.17 | -0.33 | 2.97 | -0.64 |
|
EBIT Growth (%)
|
2.92 | 5.91 | -17.27 | -21.78 | 0.91 |
|
Net Profit Growth (%)
|
3.90 | 5.70 | -20.24 | -21.31 | -0.52 |
|
EPS Growth (%)
|
6.33 | 7.41 | -20.08 | -20.88 | 1.72 |
|
Book Value Growth (%)
|
14.39 | 27.33 | -4.79 | 9.86 | 9.26 |
Valuation Ratios
| CSX (CSX) | Union Pacific (UNP) | United Parcel Service (UPS) | Norfolk Southern (NSC) | Old Dominion Freight Line (ODFL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.39 | 19.23 | 15.18 | 22.59 | 32.15 |
|
Price / Book Value
|
6.78 | 7.43 | 5.21 | 4.17 | 9.12 |
|
Dividend Yield (%)
|
1.05 | -- | -- | -- | 0.57 |
|
EV/EBITDA
|
16.96 | 12.94 | 9.31 | 13.75 | 22.76 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| CSX (CSX) | Union Pacific (UNP) | United Parcel Service (UPS) | Norfolk Southern (NSC) | Old Dominion Freight Line (ODFL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.22 | 1.40 | 1.58 | 0.98 | 0.00 |
|
Short term debt to equity ratio
|
0.12 | 0.07 | 0.09 | 0.04 | 0.00 |
|
Current Ratio
|
0.82 | 0.99 | 1.18 | 0.83 | 1.89 |
|
Quick Ratio
|
0.72 | 0.82 | 1.18 | 0.73 | 1.89 |
|
Interest Coverage
|
5.96 | 8.40 | 4.61 | 5.28 | 2,188.92 |
Operating Efficiency Ratios
| CSX (CSX) | Union Pacific (UNP) | United Parcel Service (UPS) | Norfolk Southern (NSC) | Old Dominion Freight Line (ODFL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.03 | 8.38 | 11.91 | 9.39 | 11.18 |
|
Asset Turnover
|
0.31 | 0.33 | 1.05 | 0.26 | 0.91 |
|
Receivable days
|
34.01 | 27.97 | 45.48 | 30.84 | 33.96 |
|
Inventory Days
|
15.61 | 28.54 | 3.94 | 14.27 | -- |
|
Payable days
|
47.35 | 30.28 | 32.52 | 74.18 | 7.57 |
|
Cash Conversion Cycle
|
2.26 | 26.23 | 16.89 | -29.06 | -- |