Market cap
₹141 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
| Modulex Const | Engineers India | Sri Lotus Developers and Realty | Man Infra | Sterling and | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
141 | 14,144 | 11,886 | 4,311 | 3,182 |
Revenue (₹ Cr) |
2 | 3,781 | 932 | 783 | 7,155 |
Net Profit (₹ Cr) |
-15.42 | 753.56 | 305.40 | 204.89 | 213.23 |
Net Margin (%) |
-539.68 | 18.81 | 30.89 | 22.86 | 2.94 |
RoE (%) |
-4.93 | 27.67 | 14.84 | 9.85 | 27.07 |
Price to Earnings |
-- | 15.76 | 40.58 | 19.23 | 15.50 |
Price-To-Book |
0.43 | 4.23 | 5.84 | 1.89 | 4.40 |
Income Statement (₹ Cr)
| Modulex Const | Engineers India | Sri Lotus Developers and Realty | Man Infra | Sterling and | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.55 | 3,780.57 | 932.46 | 783.14 | 7,155.45 |
|
Total Income
|
2.86 | 4,006.33 | 988.57 | 896.24 | 7,261.36 |
|
Total Expenditure
|
11.65 | 2,977.24 | 576.35 | 579.34 | 6,807.94 |
|
EBITDA
|
-10.10 | 803.34 | 356.11 | 203.79 | 347.51 |
|
Depreciation
|
5.38 | 41.22 | 1.82 | 13.60 | 12.74 |
|
EBIT
|
-15.48 | 762.12 | 354.29 | 190.20 | 334.77 |
|
Interest
|
1.25 | 1.71 | 1.98 | 16.30 | 177.86 |
|
Other Income
|
1.31 | 225.76 | 56.11 | 113.10 | 105.91 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | -30.84 |
|
Profit before Tax
|
-15.42 | 986.16 | 408.42 | 287.00 | 231.98 |
|
Provision for Tax
|
0.00 | 232.60 | 103.02 | 82.11 | 18.75 |
|
Profit after Tax
|
-15.42 | 753.56 | 305.40 | 204.89 | 213.23 |
Liabilities (₹ Cr)
| Modulex Const | Engineers India | Sri Lotus Developers and Realty | Man Infra | Sterling and | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
327.71 | 3,341.04 | 2,035.08 | 2,284.52 | 722.72 |
|
Minority Interest
|
-0.54 | 0.00 | -12.52 | 3.55 | -7.98 |
|
Non-Current Liabilities
|
0.99 | 163.90 | 51.54 | 26.02 | 337.44 |
|
Current Liabilities
|
25.76 | 3,140.43 | 685.54 | 477.24 | 4,175.16 |
|
Total Liabilities
|
353.14 | 6,229.50 | 2,351.25 | 2,773.01 | 5,317.42 |
Assets (₹ Cr)
| Modulex Const | Engineers India | Sri Lotus Developers and Realty | Man Infra | Sterling and | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
340.09 | 2,426.69 | 12.91 | 440.88 | 70.61 |
|
Current Assets
|
11.38 | 4,155.93 | 2,752.98 | 2,433.11 | 4,718.94 |
|
Total Assets
|
353.14 | 6,229.50 | 2,351.25 | 2,773.01 | 5,317.42 |
|
Total Debt*
|
14.55 | 0.00 | 130.54 | 57.86 | 1,163.79 |
|
Net Current Assets
|
-14.38 | 1,015.50 | 2,067.44 | 1,955.87 | 543.78 |
|
Contingent Liabilities
|
6.87 | 742.06 | 71.19 | 341.79 | 522.29 |
Cashflow (₹ Cr)
| Modulex Const | Engineers India | Sri Lotus Developers and Realty | Man Infra | Sterling and | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-14.13 | 319.02 | -325.85 | -49.70 | -257.35 |
|
Cash Flow from Investing Activities
|
-11.31 | -100.90 | -20.22 | -322.85 | -106.74 |
|
Cash from Financing Activities
|
25.04 | -268.97 | 746.73 | 305.86 | 102.74 |
|
Net Cash Inflow / Outflow
|
-0.40 | -50.85 | 400.66 | -66.69 | -261.35 |
Ratios
Profitability Ratios
| Modulex Const | Engineers India | Sri Lotus Developers and Realty | Man Infra | Sterling and | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-3.95 | 30.94 | 21.23 | 14.32 | -5.66 |
|
ROE (%)
|
-4.93 | 27.67 | 14.84 | 9.85 | 27.07 |
|
ROA (%)
|
-4.37 | 12.45 | 12.39 | 7.50 | 4.23 |
|
EBIT Margin (%)
|
-997.42 | 20.16 | 38.00 | 24.29 | 4.68 |
|
Net Margin (%)
|
-539.68 | 18.81 | 30.89 | 22.86 | 2.94 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Modulex Const | Engineers India | Sri Lotus Developers and Realty | Man Infra | Sterling and | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 6.00 | 71.51 | -13.77 | -9.04 |
|
EBIT Growth (%)
|
-43.75 | 38.61 | 42.35 | -40.73 | 19.03 |
|
Net Profit Growth (%)
|
-24.97 | 45.50 | 45.84 | -38.53 | 158.14 |
|
EPS Growth (%)
|
-30.13 | 66.96 | 28.22 | -21.70 | 6.60 |
|
Book Value Growth (%)
|
-3.73 | 17.85 | 104.96 | 37.92 | -35.70 |
Valuation Ratios
| Modulex Const | Engineers India | Sri Lotus Developers and Realty | Man Infra | Sterling and | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-6.38 | 15.76 | 40.58 | 19.23 | 17.13 |
|
Price / Book Value
|
0.43 | 4.23 | 5.84 | 1.89 | 4.40 |
|
Dividend Yield (%)
|
0.00 | 1.99 | 0.21 | 0.84 | 0.00 |
|
EV/EBITDA
|
-15.35 | 15.80 | 31.36 | 18.28 | 10.97 |
|
Market Cap (₹ Cr)
|
-- | 10,257.19 | 5,026.48 | 3,176.83 | 3,478.14 |
Solvency Ratios
| Modulex Const | Engineers India | Sri Lotus Developers and Realty | Man Infra | Sterling and | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.01 | 0.00 | 0.38 |
|
Short term debt to equity ratio
|
0.05 | -- | 0.05 | 0.02 | 0.07 |
|
Current Ratio
|
0.44 | 1.32 | 4.02 | 5.10 | 1.13 |
|
Quick Ratio
|
0.41 | 1.32 | 2.32 | 3.37 | 1.13 |
|
Interest Coverage
|
-11.34 | 576.36 | 207.38 | 18.61 | 2.30 |
Operating Efficiency Ratios
| Modulex Const | Engineers India | Sri Lotus Developers and Realty | Man Infra | Sterling and | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
70.88 | 13.92 | 37.23 | 12.21 | 28.52 |
|
Asset Turnover
|
0.00 | 0.62 | 0.38 | 0.29 | 1.42 |
|
Receivable days
|
-- | 42.92 | 126.76 | 45.86 | 73.82 |
|
Inventory Days
|
-- | 0.39 | 320.28 | 367.09 | 0.11 |
|
Payable days
|
-- | 455.42 | 68.22 | 8,162.90 | 203.63 |
|
Cash Conversion Cycle
|
-- | -412.11 | 378.82 | -7,749.95 | -129.69 |