Sai Peer Comparison

BSE: 530905

₹50.00

₹-- (--%)

As on 12-Jan-2010IST

Market cap

₹-- Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

-- %

Edit

	Sai	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	--	1,003	246	160	150
Revenue (₹ Cr)	--	242	--	95	2
Net Profit (₹ Cr)	-0.03	29.38	-4.71	15.30	2.22
Net Margin (%)	--	11.96	-2,35,500.00	15.72	46.86
RoE (%)	--	8.73	-0.90	7.22	-9.96
Price to Earnings	--	34.12	--	10.46	--
Price-To-Book	--	2.84	--	0.65	0.32

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sai	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	0.00	90.04	0.06	65.92	8.71
Other Income	0.00	1.79	0.97	0.44	2.12
Total Income	0.00	91.83	0.97	66.36	10.83
Interest Expense	0.00	6.17	0.06	23.06	0.02
PBT & Exceptional Items	-0.03	21.22	-0.09	18.10	6.88
Operating Expenses	0.03	63.97	0.99	24.72	3.89
Exceptional Income/Expenses	0.00	--	--	--	2.40
Profit before Tax	-0.03	21.22	-0.09	18.10	333.02
Taxes	0.00	5.15	0.00	5.17	1.52
Profit after Tax	-0.03	16.07	-0.09	12.92	331.50
Minority Interest	0.00	--	--	--	0.01
Share of Associate	0.00	--	--	--	--
Consolidated Profit	-0.03	16.07	-0.09	12.92	331.50

Liabilities (₹ Cr)

	Sai	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	-1.79	188.70	-1.20	166.78	445.94
Minority Interest	0.00	--	--	--	0.01
Non-Current Liabilities	0.00	37.59	2.16	233.90	0.18
Current Liabilities	9.10	60.33	0.14	25.44	54.67
Total Liabilities	0.32	287.29	1.10	426.12	533.80

Assets (₹ Cr)

	Sai	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	7.31	15.67	1.00	262.05	516.85
Current Assets	0.00	270.94	0.10	164.08	16.59
Total Assets	0.32	287.29	1.10	426.12	533.80
Contingent Liabilities	--	--	--	--	0.35

Cashflow (₹ Cr)

	Sai	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	-0.15	-7.06	-1.50	-21.77	-8.86
Cash Flow from Investing Activities	--	-6.34	1.52	-1.59	6.29
Cash from Financing Activities	0.15	17.59	--	46.94	0.10
Net Cash Inflow / Outflow	0.00	4.19	0.02	23.58	-2.47

Ratios

Profitability Ratios

	Sai	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	0.00	11.22	-11.59	11.21	119.12
ROE (%)	0.00	8.93	0.00	8.03	118.64
ROA (%)	-0.84	6.13	-11.48	3.37	89.25
EBIT Margin (%)	--	30.95	-442.00	63.17	79.69
Net Margin (%)	--	17.50	-9.20	19.48	3,060.06
Cash Profit Margin (%)	--	18.37	-471.11	20.34	3,804.72

Growth Ratios

	Sai	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	--	78.55	-100.00	20.17	309.10
EBIT Growth (%)	57.55	11.58	90.40	30.14	68.91
Net Profit Growth (%)	73.33	12.20	65.93	24.52	891.60
EPS Growth (%)	73.33	12.20	65.93	24.53	891.60
Book Value Growth (%)	-7.24	9.34	-7.99	7.60	294.88

Valuation Ratios

	Sai	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	0.00	41.45	0.00	17.71	0.56
Price / Book Value	0.00	3.54	0.00	1.37	0.42
Dividend Yield (%)	--	0.00	--	0.52	0.00
EV/EBITDA	-338.51	26.30	-132.21	10.43	26.70
Market Cap (₹ Cr)	--	666.13	0.00	228.85	186.01

Solvency Ratios

	Sai	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.00	0.40	-1.80	1.45	0.00
Short term debt to equity ratio	--	0.21	--	0.05	--
Current Ratio	0.00	4.49	0.74	6.45	0.30
Quick Ratio	0.00	4.49	0.74	6.44	0.30
Interest Coverage	-0.12	4.44	-0.42	1.78	0.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly