Market cap
₹4,249 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.19
|
0.01
|
--
|
--
|
0.00
|
0.55
|
|||||
|
Total Income
|
1.80
|
0.01
|
--
|
--
|
0.00
|
0.55
|
|||||
|
Interest Expense
|
0.01
|
0.02
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Operating Expenses
|
0.61
|
0.38
|
0.13
|
0.43
|
0.04
|
1.88
|
|||||
|
Exceptional Income/Expenses
|
-0.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.24
|
-0.40
|
-0.13
|
-0.43
|
-0.04
|
-1.33
|
|||||
|
Taxes
|
0.99
|
--
|
-0.03
|
-0.09
|
-0.01
|
-0.34
|
|||||
|
Profit after Tax
|
-0.75
|
-0.40
|
-0.10
|
-0.33
|
-0.03
|
-0.99
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.75
|
-0.40
|
-0.10
|
-0.33
|
-0.03
|
-0.99
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
841.47
|
2.59
|
2.99
|
3.03
|
2.98
|
3.40
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
160.09
|
-1.02
|
-1.02
|
-0.99
|
-0.88
|
-0.87
|
|||||
|
Current Liabilities
|
0.38
|
1,000.38
|
0.05
|
0.03
|
0.04
|
0.05
|
|||||
|
Total Liabilities
|
1,001.94
|
1,002.98
|
3.04
|
3.07
|
3.02
|
3.45
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-19.82
|
1.17
|
-0.43
|
-0.01
|
-1.27
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-980.17
|
-1.17
|
0.42
|
0.02
|
1.26
|
|||||
|
Cash from Financing Activities
|
--
|
1,000.00
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.00
|
-0.01
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.13
|
-0.22
|
-0.05
|
-0.18
|
-0.02
|
-0.54
|
|||||
|
Cash EPS (₹)
|
0.00
|
-0.22
|
-0.05
|
-0.18
|
-0.02
|
-0.54
|
|||||
|
Adjusted Book Value (₹)
|
1.42
|
1.42
|
1.63
|
1.66
|
1.63
|
1.86
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-10.83
|
0.64
|
-0.23
|
-0.01
|
-0.69
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-10.83
|
0.61
|
-0.17
|
0.00
|
-1.20
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.07
|
-4.26
|
-14.14
|
-1.19
|
-35.19
|
|||||
|
ROE (%)
|
0.12
|
-14.17
|
-3.16
|
-11.02
|
-0.88
|
-26.11
|
|||||
|
ROA (%)
|
-0.08
|
-0.08
|
-4.64
|
-15.71
|
-1.19
|
-29.20
|
|||||
|
EBIT Margin (%)
|
61.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-41.88
|
-5,902.99
|
--
|
--
|
-7,050.00
|
-180.23
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
415.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
1,821.15
|
-194.39
|
69.84
|
-1,004.81
|
97.95
|
-61.02
|
|||||
|
Net Profit Growth (%)
|
1,736.72
|
-316.32
|
71.35
|
-1,075.71
|
97.15
|
-14.36
|
|||||
|
EPS Growth (%)
|
758.55
|
-316.38
|
71.36
|
-1,076.62
|
97.15
|
-14.36
|
|||||
|
Book Value Growth (%)
|
--
|
-13.24
|
-1.46
|
1.63
|
-12.33
|
-18.29
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
53.96
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.04
|
3.83
|
1.40
|
1.08
|
1.20
|
1.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3,585.28
|
-2,722.09
|
-32.55
|
-7.67
|
-93.08
|
-2.85
|
|||||
|
Close Price (₹)
|
11.37
|
5.42
|
2.29
|
1.79
|
1.95
|
2.08
|
|||||
|
High Price (₹)
|
11.46
|
10.37
|
2.33
|
1.98
|
2.45
|
2.09
|
|||||
|
Low Price (₹)
|
5.14
|
2.13
|
1.73
|
1.39
|
1.16
|
0.94
|
|||||
|
Market Cap (₹ Cr)
|
4,248.60
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
385.67
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
385.67
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2,163.32
|
1.00
|
40.09
|
34.89
|
31.34
|
26.81
|
|||||
|
Quick Ratio
|
2,163.32
|
1.00
|
40.09
|
34.89
|
31.34
|
26.81
|
|||||
|
Interest Coverage
|
19.15
|
-15.14
|
-1,283.00
|
--
|
--
|
--
|