Dynavision Peer Comparison

BSE: 517238

₹251.80

₹6.80 (2.78%)

As on 28-Aug-2026IST

Market cap

₹97 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

11.2

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Dynavision	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Market cap (₹ Cr)	97	27,089	15,010	10,315	8,299
Revenue (₹ Cr)	14	12,625	8,332	8,329	2,802
Net Profit (₹ Cr)	8.75	207.26	-211.95	252.10	180.91
Net Margin (%)	53.24	1.62	-2.52	2.95	6.40
RoE (%)	30.47	0.60	18.71	6.68	4.30
Price to Earnings	11.18	282.03	--	41.11	45.87
Price-To-Book	2.88	6.26	4.95	2.47	1.81

Income Statement (₹ Cr)

	Dynavision	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Operating Revenue	14.14	12,625.07	8,332.16	8,328.63	2,801.60
Total Income	16.44	12,763.08	8,395.91	8,542.64	2,825.34
Total Expenditure	3.47	11,617.40	7,483.34	7,919.51	2,480.41
EBITDA	10.67	1,007.67	848.82	409.12	321.19
Depreciation	2.25	368.97	177.55	210.23	72.26
EBIT	8.42	638.70	671.27	198.89	248.93
Interest	2.22	305.77	32.65	45.03	7.92
Other Income	2.30	138.01	63.75	214.01	23.74
Exceptional Items	0.00	-161.71	-756.44	-28.93	-20.90
Profit before Tax	8.50	309.24	-54.07	338.94	243.85
Provision for Tax	-0.26	101.97	157.88	86.84	62.93
Profit after Tax	8.75	207.26	-211.95	252.10	180.91

	Dynavision	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Shareholder's Funds	31.23	4,372.12	2,966.30	4,160.64	4,599.17
Minority Interest	-0.10	-27.51	-12.02	-1.20	0.02
Non-Current Liabilities	38.01	2,263.96	319.59	745.78	1,050.66
Current Liabilities	4.26	5,701.30	2,327.30	2,478.01	1,084.06
Total Liabilities	--	8,426.50	6,341.05	6,723.16	6,336.62

	Dynavision	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Non-Current Assets	36.45	5,958.72	2,448.98	1,920.73	5,490.82
Current Assets	34.83	6,449.69	3,317.72	5,041.09	1,160.74
Total Assets	--	8,426.50	6,341.05	6,723.16	6,336.62
Total Debt*	--	2,632.66	299.81	0.00	0.00
Net Current Assets	30.57	748.39	990.42	2,563.08	76.68
Contingent Liabilities	--	69.29	399.82	325.17	95.78

	Dynavision	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Cash From Operating Activities	--	710.89	749.91	571.07	246.00
Cash Flow from Investing Activities	--	-952.93	-131.09	41.78	-168.43
Cash from Financing Activities	--	322.94	-587.20	-307.23	-43.39
Net Cash Inflow / Outflow	--	80.90	31.62	305.62	34.19

	Dynavision	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
ROCE (%)	--	13.75	22.41	14.01	5.23
ROE (%)	30.47	0.60	18.71	6.68	4.30
ROA (%)	11.75	1.87	-3.42	3.56	2.77
EBIT Margin (%)	59.52	5.06	8.06	2.39	8.89
Net Margin (%)	53.24	1.62	-2.52	2.95	6.40
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dynavision	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Revenue Growth (%)	6.91	14.56	7.86	6.03	12.45
EBIT Growth (%)	4.83	8.48	-4.49	-41.50	18.14
Net Profit Growth (%)	84.90	-33.92	-139.57	-30.67	5.82
EPS Growth (%)	82.84	-91.70	13.03	-22.67	16.80
Book Value Growth (%)	--	11.51	13.38	6.89	3.84

	Dynavision	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Price / Earnings	11.18	1,139.37	25.22	37.50	42.33
Price / Book Value	2.88	6.26	4.95	2.47	1.81
Dividend Yield (%)	0.00	0.00	1.29	0.62	0.00
EV/EBITDA	8.26	29.58	16.32	18.97	24.35
Market Cap (₹ Cr)	--	24,385.02	22,764.94	12,566.46	10,492.38

	Dynavision	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Debt to Equity	0.57	0.20	0.00	0.00	0.00
Short term debt to equity ratio	--	0.65	0.00	--	--
Current Ratio	8.17	1.13	1.43	2.03	1.07
Quick Ratio	8.17	0.70	1.11	1.43	0.72
Interest Coverage	4.82	2.01	-0.66	8.53	31.78

	Dynavision	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Debtors to sales (%)	0.03	17.79	13.02	8.89	8.33
Asset Turnover	0.19	1.14	1.34	1.18	0.43
Receivable days	--	60.40	29.36	14.33	23.79
Inventory Days	--	45.42	35.32	43.38	37.86
Payable days	--	103.56	85.90	99.34	68.25
Cash Conversion Cycle	--	2.26	-21.22	-41.63	-6.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.