Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.25
|
0.17
|
0.15
|
0.21
|
--
|
--
|
|||||
|
Other Income
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Income
|
0.26
|
0.19
|
0.16
|
0.22
|
0.01
|
0.01
|
|||||
|
Interest Expense
|
0.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.70
|
0.13
|
0.55
|
0.13
|
0.14
|
0.11
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.49
|
0.06
|
-0.39
|
0.09
|
-0.13
|
-0.10
|
|||||
|
Taxes
|
-0.02
|
0.04
|
--
|
0.02
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.46
|
0.01
|
-0.39
|
0.07
|
-0.13
|
-0.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.46
|
0.01
|
-0.39
|
0.07
|
-0.13
|
-0.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.95
|
-0.58
|
-0.59
|
-0.20
|
-0.27
|
-0.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
3.58
|
3.54
|
3.36
|
2.59
|
2.63
|
2.50
|
|||||
|
Total Liabilities
|
2.62
|
2.96
|
2.77
|
2.39
|
2.36
|
2.36
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.77
|
-0.43
|
-1.62
|
-0.03
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.17
|
0.15
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.50
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.60
|
0.22
|
-1.62
|
-0.03
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-19.29
|
0.59
|
-16.26
|
2.94
|
-5.49
|
-4.34
|
|||||
|
Cash EPS (₹)
|
--
|
0.59
|
-16.26
|
2.94
|
-5.49
|
-4.34
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-24.01
|
-24.59
|
-8.34
|
-11.28
|
-5.79
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-32.17
|
-17.85
|
-67.68
|
-1.19
|
-0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-24.34
|
-10.51
|
-68.15
|
-0.90
|
0.25
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-16.58
|
0.49
|
-15.12
|
2.98
|
-5.59
|
-4.43
|
|||||
|
EBIT Margin (%)
|
-180.65
|
24.47
|
-271.45
|
38.97
|
--
|
--
|
|||||
|
Net Margin (%)
|
-179.46
|
7.49
|
-241.97
|
31.80
|
-1,386.32
|
-1,530.88
|
|||||
|
Cash Profit Margin (%)
|
--
|
8.10
|
-262.83
|
33.51
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.62
|
17.24
|
-29.52
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-1,623.08
|
110.57
|
-590.99
|
158.14
|
-27.32
|
10.42
|
|||||
|
Net Profit Growth (%)
|
6.95
|
103.61
|
-652.83
|
153.61
|
-26.51
|
-11.46
|
|||||
|
EPS Growth (%)
|
-698.24
|
103.61
|
-652.84
|
153.61
|
-26.51
|
-11.46
|
|||||
|
Book Value Growth (%)
|
--
|
2.39
|
-194.96
|
26.07
|
-94.68
|
-297.43
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.16
|
3.74
|
0.99
|
-1.78
|
13.76
|
17.40
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.09
|
--
|
--
|
--
|
--
|
--
|