Intellect Design Peer Comparison
NSE: INTELLECT | BSE: 538835
₹529.60
₹5.60
(1.07%)
As on 13-Nov-2026 10:39IST
Market cap
₹7,255 Cr
Revenue (TTM)
₹3,270 Cr
P/E Ratio
20.4
P/B Ratio
2.2
Div. Yield
1.4 %
Edit
| Intellect Design | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,255 | 30,114 | 24,536 | 15,823 | 15,846 |
Revenue (₹ Cr) |
3,270 | 15,119 | 3,722 | 1,260 | 843 |
Net Profit (₹ Cr) |
352.23 | 1,402.80 | 365.88 | 215.72 | 239.85 |
Net Margin (%) |
10.39 | 9.21 | 9.73 | 15.67 | 26.16 |
RoE (%) |
11.65 | 23.82 | 25.88 | 13.46 | 10.98 |
Price to Earnings |
20.44 | 21.44 | 67.06 | 81.65 | 75.35 |
Price-To-Book |
2.18 | 4.19 | 11.66 | 15.81 | 7.97 |
Income Statement (₹ Cr)
| Intellect Design | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,038.18 | 13,430.40 | 2,183.56 | 491.88 | 687.69 |
|
Total Income
|
3,160.76 | 13,882.80 | 2,202.41 | 787.68 | 773.11 |
|
Total Expenditure
|
2,454.28 | 11,577.70 | 1,898.72 | 444.00 | 440.43 |
|
EBITDA
|
583.90 | 1,852.70 | 284.84 | 47.88 | 247.26 |
|
Depreciation
|
208.90 | 361.30 | 14.21 | 14.49 | 24.39 |
|
EBIT
|
375.00 | 1,491.40 | 270.63 | 33.38 | 222.87 |
|
Interest
|
9.76 | 105.90 | 12.95 | 19.72 | 10.29 |
|
Other Income
|
122.58 | 452.40 | 18.84 | 295.80 | 85.42 |
|
Exceptional Items
|
-30.84 | -111.10 | -- | -10.50 | 0.94 |
|
Profit before Tax
|
460.07 | 1,726.80 | 276.52 | 301.43 | 296.64 |
|
Provision for Tax
|
116.81 | 358.50 | 70.70 | 33.38 | 78.72 |
|
Profit after Tax
|
343.25 | 1,368.30 | 205.82 | 268.04 | 217.93 |
Liabilities (₹ Cr)
| Intellect Design | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,170.11 | 6,315.80 | 723.30 | 468.40 | 1,889.06 |
|
Minority Interest
|
29.12 | -3.20 | -- | 0.00 | 60.02 |
|
Non-Current Liabilities
|
623.75 | 677.40 | 13.06 | 135.71 | 28.25 |
|
Current Liabilities
|
1,227.31 | 3,510.30 | 1,517.74 | 455.01 | 175.47 |
|
Total Liabilities
|
5,050.29 | 10,902.30 | 2,254.93 | 1,059.13 | 2,155.45 |
Assets (₹ Cr)
| Intellect Design | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,528.07 | 5,452.60 | 64.20 | 413.87 | 598.63 |
|
Current Assets
|
2,522.22 | 5,047.70 | 2,189.90 | 645.26 | 1,554.17 |
|
Total Assets
|
5,050.29 | 10,902.30 | 2,254.93 | 1,059.13 | 2,155.45 |
|
Total Debt*
|
0.00 | 0.00 | 271.67 | 300.39 | 3.38 |
|
Net Current Assets
|
1,294.91 | 1,537.40 | 672.16 | 190.24 | 1,378.70 |
|
Contingent Liabilities
|
44.20 | -- | 137.37 | 61.74 | 18.36 |
Cashflow (₹ Cr)
| Intellect Design | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
510.50 | 1,739.10 | 171.49 | -210.07 | 244.60 |
|
Cash Flow from Investing Activities
|
-272.34 | -996.20 | -216.41 | 278.32 | -161.50 |
|
Cash from Financing Activities
|
-113.22 | -830.80 | 240.36 | -57.49 | -78.32 |
|
Net Cash Inflow / Outflow
|
124.94 | -87.90 | 195.44 | 10.76 | 4.78 |
Ratios
Profitability Ratios
| Intellect Design | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.78 | 31.40 | 37.95 | 58.84 | 16.83 |
|
ROE (%)
|
11.99 | 23.83 | 33.01 | 98.82 | 12.16 |
|
ROA (%)
|
7.38 | 14.23 | 13.09 | 35.11 | 10.38 |
|
EBIT Margin (%)
|
23.25 | 17.16 | 13.91 | 69.87 | 48.38 |
|
Net Margin (%)
|
10.86 | 9.86 | 9.35 | 34.03 | 28.19 |
|
Cash Profit Margin (%)
|
18.17 | 12.88 | 10.08 | 57.44 | 35.24 |
Growth Ratios
| Intellect Design | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.53 | 12.16 | 90.04 | 358.17 | -29.37 |
|
EBIT Growth (%)
|
15.61 | 20.69 | 80.30 | 502.27 | -24.55 |
|
Net Profit Growth (%)
|
2.64 | 16.55 | 80.94 | 2,016.69 | -27.20 |
|
EPS Growth (%)
|
3.19 | 16.20 | 80.03 | 902.29 | -30.97 |
|
Book Value Growth (%)
|
13.40 | 17.80 | 38.04 | 532.17 | 11.01 |
Valuation Ratios
| Intellect Design | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.21 | 34.01 | 85.69 | 9.57 | 59.64 |
|
Price / Book Value
|
2.75 | 7.50 | 24.39 | 5.47 | 6.12 |
|
Dividend Yield (%)
|
1.17 | 1.50 | 0.10 | 0.00 | 0.08 |
|
EV/EBITDA
|
11.14 | 19.34 | 57.03 | 8.26 | 33.63 |
|
Market Cap (₹ Cr)
|
8,361.68 | 46,564.54 | 17,636.42 | 2,564.30 | 11,538.13 |
Solvency Ratios
| Intellect Design | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.38 | 0.64 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | -- | 0.37 | 0.41 | 0.00 |
|
Current Ratio
|
2.06 | 1.44 | 1.44 | 1.42 | 8.86 |
|
Quick Ratio
|
2.06 | 1.44 | 0.91 | 0.99 | 7.78 |
|
Interest Coverage
|
48.13 | 17.31 | 22.35 | 16.29 | 29.82 |
Operating Efficiency Ratios
| Intellect Design | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.34 | 15.31 | 30.68 | 73.89 | 32.57 |
|
Asset Turnover
|
0.65 | 1.40 | 1.39 | 0.64 | 0.33 |
|
Receivable days
|
67.71 | 54.78 | 86.21 | 156.75 | 168.37 |
|
Inventory Days
|
0.00 | 0.00 | 85.76 | 79.00 | 81.59 |
|
Payable days
|
-- | -- | 111.79 | 209.81 | 82.49 |
|
Cash Conversion Cycle
|
-- | -- | 60.18 | 25.94 | 167.47 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
