Market cap
₹126 Cr
Revenue (TTM)
₹224 Cr
P/E Ratio
4.7
P/B Ratio
0.7
Div. Yield
1.2 %
| Vibrant Global | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
126 | 29,800 | 11,320 | 470 | 293 |
Revenue (₹ Cr) |
224 | 1,861 | 1,909 | 13 | 57 |
Net Profit (₹ Cr) |
26.89 | 1,007.44 | 512.43 | -24.41 | 5.68 |
Net Margin (%) |
11.99 | 47.53 | 26.60 | -193.29 | 8.39 |
RoE (%) |
15.90 | 26.55 | 12.04 | -15.51 | 1.65 |
Price to Earnings |
4.67 | 29.58 | 24.55 | -- | 59.44 |
Price-To-Book |
0.69 | 7.00 | 2.38 | 3.39 | 1.52 |
Income Statement (₹ Cr)
| Vibrant Global | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Operating Income
|
223.90 | 1,860.59 | 1,909.47 | 12.57 | 57.28 |
|
Other Income
|
0.35 | 259.00 | 17.17 | 0.06 | 10.35 |
|
Total Income
|
282.43 | 1,985.82 | 1,859.94 | 6.75 | 49.50 |
|
Interest Expense
|
2.60 | 4.83 | 13.11 | 0.00 | 0.00 |
|
PBT & Exceptional Items
|
35.97 | 1,344.85 | 636.28 | -23.80 | 14.04 |
|
Operating Expenses
|
187.48 | 764.27 | 1,059.45 | 36.43 | 58.57 |
|
Exceptional Income/Expenses
|
0.89 | -2.82 | -108.90 | 0.00 | 2.49 |
|
Profit before Tax
|
32.55 | 1,299.34 | 693.52 | -24.25 | 11.35 |
|
Taxes
|
5.66 | 291.90 | 181.09 | 0.16 | 5.67 |
|
Profit after Tax
|
26.89 | 1,007.44 | 512.43 | -24.41 | 5.68 |
|
Minority Interest
|
0.09 | 0.00 | -51.30 | 0.00 | -0.85 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
|
Consolidated Profit
|
26.97 | 1,007.44 | 461.13 | -24.41 | 4.92 |
Liabilities (₹ Cr)
| Vibrant Global | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
166.93 | 4,041.66 | 4,504.63 | 152.40 | 190.76 |
|
Minority Interest
|
0.09 | 0.00 | -51.30 | 0.00 | -0.85 |
|
Non-Current Liabilities
|
6.08 | 147.17 | 246.64 | 1.57 | 11.90 |
|
Current Liabilities
|
64.79 | 226.60 | 292.11 | 3.23 | 20.50 |
|
Total Liabilities
|
193.58 | 4,114.43 | 5,924.20 | 66.94 | 239.40 |
Assets (₹ Cr)
| Vibrant Global | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
33.99 | 67.76 | 294.48 | 1.10 | 3.73 |
|
Current Assets
|
174.27 | 4,163.86 | 4,533.02 | 151.95 | 224.12 |
|
Total Assets
|
193.58 | 4,114.43 | 5,924.20 | 66.94 | 239.40 |
|
Contingent Liabilities
|
21.64 | 13.07 | 9.83 | 0.22 | 12.94 |
Cashflow (₹ Cr)
| Vibrant Global | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
47.62 | 708.48 | 536.35 | -12.51 | -8.90 |
|
Cash Flow from Investing Activities
|
-49.84 | -304.98 | 123.55 | 14.09 | 19.45 |
|
Cash from Financing Activities
|
-3.24 | -398.92 | -554.01 | -1.31 | -21.98 |
|
Net Cash Inflow / Outflow
|
-5.45 | 4.58 | 105.89 | 0.27 | -11.43 |
Ratios
Profitability Ratios
| Vibrant Global | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.76 | 36.27 | 23.70 | -23.27 | 7.18 |
|
ROE (%)
|
15.90 | 26.55 | 12.04 | -15.51 | 1.65 |
|
ROA (%)
|
12.41 | 23.62 | 9.58 | -21.78 | 2.35 |
|
EBIT Margin (%)
|
15.14 | 56.33 | 41.81 | -193.38 | -2.60 |
|
Net Margin (%)
|
11.99 | 47.53 | 26.60 | -193.29 | 8.39 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Vibrant Global | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.24 | 6.59 | 1.63 | 56.55 | 111.37 |
|
EBIT Growth (%)
|
1,058.91 | 5.46 | -23.49 | -44.26 | 34.99 |
|
Net Profit Growth (%)
|
399.07 | 3.65 | -35.34 | -45.73 | -68.61 |
|
EPS Growth (%)
|
387.06 | 3.71 | -25.43 | -16.28 | -81.39 |
|
Book Value Growth (%)
|
-1.37 | 18.59 | 5.32 | -22.65 | 1.35 |
Valuation Ratios
| Vibrant Global | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
4.88 | 29.47 | 21.14 | -19.22 | 90.21 |
|
Price / Book Value
|
0.69 | 7.00 | 2.38 | 3.39 | 1.52 |
|
Dividend Yield (%)
|
1.18 | 2.48 | 4.54 | 0.00 | 7.51 |
|
EV/EBITDA
|
2.32 | 24.56 | 10.19 | -13.58 | -94.51 |
|
Market Cap (₹ Cr)
|
86.84 | 18,389.21 | 13,482.78 | 544.11 | 279.80 |
Solvency Ratios
| Vibrant Global | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.26 | -- | -- | -- | -- |
|
Current Ratio
|
2.69 | 18.38 | 15.52 | 47.12 | 10.93 |
|
Quick Ratio
|
2.69 | 18.38 | 15.52 | 47.12 | 10.93 |
|
Interest Coverage
|
13.52 | 270.01 | 53.90 | -607.90 | -- |