Rajasthan Cylinder Peer Comparison

BSE: 538707

₹29.74

₹0.74 (2.55%)

As on 09-Oct-2026IST

Market cap

₹10 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Rajasthan Cylinder	Inox India	Confidence Petro	Sarthak	Aegis Logistics
Market cap (₹ Cr)	10	18,732	2,777	24	48,722
Revenue (₹ Cr)	--	1,618	6,001	306	8,971
Net Profit (₹ Cr)	-1.32	254.84	137.70	2.86	1,476.11
Net Margin (%)	-114.51	15.34	2.28	0.92	15.80
RoE (%)	-9.18	24.53	9.63	6.38	20.86
Price to Earnings	--	73.50	20.63	8.31	38.94
Price-To-Book	0.85	16.07	1.89	0.51	7.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rajasthan Cylinder	Inox India	Confidence Petro	Sarthak	Aegis Logistics
Operating Revenue	--	1,306.00	3,145.76	204.34	6,763.79
Total Income	0.92	1,346.66	3,188.17	206.10	6,972.15
Total Expenditure	2.06	1,021.31	2,821.42	200.79	5,665.82
EBITDA	-2.06	284.69	324.34	3.54	1,097.97
Depreciation	0.28	25.06	174.78	0.36	152.24
EBIT	-2.35	259.63	149.56	3.18	945.73
Interest	0.04	8.54	78.64	1.22	165.27
Other Income	0.92	40.67	42.41	1.77	208.36
Exceptional Items	--	7.17	--	--	--
Profit before Tax	-1.47	298.92	113.33	3.73	988.82
Provision for Tax	-0.61	72.90	25.85	0.90	201.41
Profit after Tax	-0.86	226.03	87.48	2.83	787.41

Liabilities (₹ Cr)

	Rajasthan Cylinder	Inox India	Confidence Petro	Sarthak	Aegis Logistics
Shareholder's Funds	15.14	873.69	1,328.29	42.17	4,630.82
Minority Interest	--	--	120.04	--	1,090.65
Non-Current Liabilities	-5.71	20.74	424.70	0.06	3,931.71
Current Liabilities	10.93	759.17	677.21	30.35	1,341.99
Total Liabilities	26.45	1,653.60	2,550.24	72.91	11,079.86

Assets (₹ Cr)

	Rajasthan Cylinder	Inox India	Confidence Petro	Sarthak	Aegis Logistics
Non-Current Assets	4.95	379.02	1,244.73	14.82	6,692.28
Current Assets	15.41	1,264.98	1,305.51	57.76	4,302.90
Total Assets	26.45	1,653.60	2,550.24	72.91	11,079.86
Total Debt*	0.44	33.10	529.88	5.42	2,884.43
Net Current Assets	4.49	505.81	628.30	27.41	2,960.91
Contingent Liabilities	0.21	291.40	118.66	8.33	1,461.48

Cashflow (₹ Cr)

	Rajasthan Cylinder	Inox India	Confidence Petro	Sarthak	Aegis Logistics
Cash From Operating Activities	1.15	121.97	5.32	-14.85	558.19
Cash Flow from Investing Activities	0.72	-139.21	-130.49	16.45	-1,463.05
Cash from Financing Activities	-0.36	17.15	151.53	2.43	1,283.35
Net Cash Inflow / Outflow	1.51	-0.08	26.36	4.03	378.50

Ratios

Profitability Ratios

	Rajasthan Cylinder	Inox India	Confidence Petro	Sarthak	Aegis Logistics
ROCE (%)	-9.84	39.40	11.14	11.06	17.66
ROE (%)	-6.19	29.91	7.10	6.86	18.47
ROA (%)	-4.78	15.71	3.68	4.44	8.36
EBIT Margin (%)	--	24.91	11.66	2.60	19.31
Net Margin (%)	-94.29	16.78	2.74	1.37	11.29
Cash Profit Margin (%)	--	19.23	8.34	1.56	13.87

Growth Ratios

	Rajasthan Cylinder	Inox India	Confidence Petro	Sarthak	Aegis Logistics
Revenue Growth (%)	-100.00	15.23	16.58	571.46	-4.00
EBIT Growth (%)	-215.11	15.54	-2.04	157.30	17.44
Net Profit Growth (%)	-19.20	15.32	-15.05	318.01	17.14
EPS Growth (%)	-19.20	15.32	-18.72	317.98	16.55
Book Value Growth (%)	-7.13	34.80	14.81	4.88	18.91

Valuation Ratios

	Rajasthan Cylinder	Inox India	Confidence Petro	Sarthak	Aegis Logistics
Price / Earnings	0.00	40.14	18.10	9.53	42.54
Price / Book Value	0.89	10.46	1.18	0.64	6.09
Dividend Yield (%)	0.00	0.20	0.21	0.00	0.90
EV/EBITDA	-9.46	27.92	5.27	4.76	21.37
Market Cap (₹ Cr)	--	9,073.16	1,560.30	26.95	28,220.57

Solvency Ratios

	Rajasthan Cylinder	Inox India	Confidence Petro	Sarthak	Aegis Logistics
Debt to Equity	0.03	0.04	0.40	0.13	0.62
Short term debt to equity ratio	0.00	0.04	0.22	0.12	0.09
Current Ratio	1.41	1.67	1.93	1.90	3.21
Quick Ratio	1.20	1.02	1.56	1.23	3.07
Interest Coverage	-33.06	35.98	2.44	4.06	6.98

Operating Efficiency Ratios

	Rajasthan Cylinder	Inox India	Confidence Petro	Sarthak	Aegis Logistics
Debtors to sales (%)	--	19.27	10.00	6.25	10.25
Asset Turnover	0.00	0.91	1.32	3.21	0.72
Receivable days	--	59.46	27.40	13.95	32.51
Inventory Days	--	129.52	26.19	22.20	6.68
Payable days	--	82.94	10.95	17.55	30.31
Cash Conversion Cycle	--	106.04	42.65	18.60	8.89

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.