Market cap
₹152 Cr
Revenue (TTM)
₹57 Cr
P/E Ratio
27
P/B Ratio
2.8
Div. Yield
0.7 %
| Atishay | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
152 | 30,678 | 29,447 | 18,326 | 14,124 |
Revenue (₹ Cr) |
57 | 4,703 | 5,926 | 4,335 | 1,759 |
Net Profit (₹ Cr) |
5.61 | 551.10 | 528.31 | 729.16 | 264.78 |
Net Margin (%) |
9.53 | 11.28 | 8.70 | 16.42 | 9.02 |
RoE (%) |
10.56 | 12.95 | 15.62 | 28.11 | -5.80 |
Price to Earnings |
27.04 | 55.67 | 52.86 | 25.14 | -- |
Price-To-Book |
2.77 | 6.68 | 7.21 | 6.95 | 4.09 |
Income Statement (₹ Cr)
| Atishay | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
57.10 | 4,703.20 | 5,925.91 | 4,334.83 | 1,758.98 |
|
Total Income
|
58.83 | 4,886.80 | 6,073.81 | 4,439.76 | 2,934.25 |
|
Total Expenditure
|
48.70 | 4,066.70 | 5,005.66 | 3,238.69 | 1,532.74 |
|
EBITDA
|
8.39 | 636.50 | 920.25 | 1,096.14 | 226.24 |
|
Depreciation
|
2.21 | 53.80 | 160.34 | 188.07 | 213.75 |
|
EBIT
|
6.18 | 582.70 | 759.91 | 908.07 | 12.49 |
|
Interest
|
0.40 | 10.00 | 44.96 | 47.32 | 20.90 |
|
Other Income
|
1.73 | 183.60 | 147.90 | 104.93 | 1,175.27 |
|
Exceptional Items
|
0.00 | -12.30 | -107.73 | 0.00 | -915.79 |
|
Profit before Tax
|
7.51 | 744.00 | 755.12 | 965.68 | 251.07 |
|
Provision for Tax
|
1.90 | 192.90 | 226.81 | 236.52 | -13.71 |
|
Profit after Tax
|
5.61 | 551.10 | 528.31 | 729.16 | 264.78 |
Liabilities (₹ Cr)
| Atishay | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
55.08 | 4,462.70 | 3,923.37 | 2,561.40 | 3,473.49 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -0.29 | -0.61 |
|
Non-Current Liabilities
|
1.80 | 118.60 | 1,239.42 | 426.00 | 214.06 |
|
Current Liabilities
|
6.53 | 1,647.70 | 3,790.67 | 706.78 | 605.42 |
|
Total Liabilities
|
63.41 | 8,292.30 | 8,860.15 | 3,690.64 | 4,342.42 |
Assets (₹ Cr)
| Atishay | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
26.98 | 212.50 | 2,358.84 | 847.19 | 2,995.80 |
|
Current Assets
|
30.26 | 5,796.00 | 5,807.68 | 2,406.32 | 1,238.39 |
|
Total Assets
|
63.41 | 8,292.30 | 8,860.15 | 3,690.64 | 4,342.42 |
|
Total Debt*
|
5.32 | 0.00 | 665.56 | 0.00 | 111.51 |
|
Net Current Assets
|
23.73 | 4,148.30 | 2,017.01 | 1,699.55 | 632.97 |
|
Contingent Liabilities
|
-- | 71.40 | 40.68 | 32.35 | 286.71 |
Cashflow (₹ Cr)
| Atishay | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.46 | 492.60 | 775.70 | 873.47 | 148.63 |
|
Cash Flow from Investing Activities
|
2.73 | -2,963.70 | -870.92 | -140.82 | -542.48 |
|
Cash from Financing Activities
|
-0.44 | -116.10 | 15.63 | -621.57 | 360.88 |
|
Net Cash Inflow / Outflow
|
-0.17 | -2,587.20 | -79.59 | 111.08 | -32.97 |
Ratios
Profitability Ratios
| Atishay | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.92 | 17.04 | 19.56 | 40.23 | 2.10 |
|
ROE (%)
|
10.56 | 12.95 | 15.62 | 28.11 | -5.80 |
|
ROA (%)
|
9.21 | 9.31 | 6.77 | 21.31 | 6.01 |
|
EBIT Margin (%)
|
10.82 | 12.39 | 12.82 | 20.95 | 0.71 |
|
Net Margin (%)
|
9.53 | 11.28 | 8.70 | 16.42 | 9.02 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Atishay | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.17 | 6.59 | 15.21 | 23.20 | -6.07 |
|
EBIT Growth (%)
|
-23.68 | 12.64 | -2.61 | 26.23 | 190.25 |
|
Net Profit Growth (%)
|
-26.02 | 7.70 | -21.89 | 27.75 | 133.78 |
|
EPS Growth (%)
|
-26.13 | 9.47 | -14.68 | -2.94 | -137.50 |
|
Book Value Growth (%)
|
13.31 | 10.47 | 9.68 | 10.18 | 21.26 |
Valuation Ratios
| Atishay | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.96 | 54.77 | 50.32 | 16.75 | -68.27 |
|
Price / Book Value
|
2.77 | 6.68 | 7.21 | 6.95 | 4.09 |
|
Dividend Yield (%)
|
0.73 | 0.32 | 1.61 | 0.05 | 0.00 |
|
EV/EBITDA
|
17.86 | 42.22 | 31.08 | 15.77 | 59.68 |
|
Market Cap (₹ Cr)
|
241.43 | 23,185.24 | 20,683.88 | 12,772.25 | 8,608.64 |
Solvency Ratios
| Atishay | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.00 | 0.15 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
0.06 | -- | 0.02 | -- | 0.02 |
|
Current Ratio
|
4.64 | 3.52 | 1.53 | 3.40 | 2.05 |
|
Quick Ratio
|
4.62 | 3.39 | 1.53 | 3.40 | 2.04 |
|
Interest Coverage
|
19.82 | 75.40 | 17.80 | 21.41 | 13.01 |
Operating Efficiency Ratios
| Atishay | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.83 | 24.68 | 20.03 | 23.40 | 21.39 |
|
Asset Turnover
|
0.94 | 0.79 | 0.76 | 1.27 | 0.40 |
|
Receivable days
|
87.36 | 89.19 | 72.67 | 79.98 | 95.01 |
|
Inventory Days
|
0.86 | 17.70 | 0.00 | 0.04 | 0.59 |
|
Payable days
|
40.44 | 125.42 | 199.65 | -- | 6,054.56 |
|
Cash Conversion Cycle
|
47.78 | -18.52 | -126.98 | -- | -5,958.95 |