Market cap
₹102 Cr
Revenue (TTM)
₹279 Cr
P/E Ratio
20.6
P/B Ratio
1.1
Div. Yield
0 %
| Ultracab (India) | R R Kabel | Motherson Wiring | Diamond Power | Finolex Cables | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
102 | 27,300 | 23,609 | 22,493 | 21,404 |
Revenue (₹ Cr) |
279 | 10,832 | 12,391 | 2,298 | 6,939 |
Net Profit (₹ Cr) |
4.96 | 601.24 | 627.40 | 196.51 | 580.98 |
Net Margin (%) |
1.77 | 5.51 | 5.06 | 8.49 | 8.18 |
RoE (%) |
5.43 | 24.89 | 31.34 | -- | 13.57 |
Price to Earnings |
20.60 | 44.93 | 37.63 | 114.46 | 26.75 |
Price-To-Book |
1.09 | 9.83 | 10.23 | 21.06 | 3.40 |
Income Statement (₹ Cr)
| Ultracab (India) | R R Kabel | Motherson Wiring | Diamond Power | Finolex Cables | |
|---|---|---|---|---|---|
|
Operating Revenue
|
279.32 | 10,831.97 | 12,390.81 | 2,298.16 | 6,938.64 |
|
Total Income
|
280.12 | 10,908.89 | 12,399.27 | 2,313.62 | 7,101.64 |
|
Total Expenditure
|
268.33 | 9,907.03 | 11,316.50 | 2,028.49 | 6,211.34 |
|
EBITDA
|
11.00 | 924.94 | 1,074.31 | 269.67 | 727.30 |
|
Depreciation
|
1.60 | 101.65 | 227.08 | 35.12 | 67.25 |
|
EBIT
|
9.40 | 823.29 | 847.23 | 234.55 | 660.05 |
|
Interest
|
3.68 | 86.43 | 28.06 | 49.52 | 1.78 |
|
Other Income
|
0.79 | 76.92 | 8.46 | 15.47 | 163.00 |
|
Exceptional Items
|
-0.02 | -5.21 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
6.49 | 808.57 | 827.63 | 200.50 | 821.27 |
|
Provision for Tax
|
1.53 | 207.32 | 200.23 | 3.99 | 240.29 |
|
Profit after Tax
|
4.96 | 601.24 | 627.40 | 196.51 | 580.98 |
Liabilities (₹ Cr)
| Ultracab (India) | R R Kabel | Motherson Wiring | Diamond Power | Finolex Cables | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
92.71 | 2,574.40 | 2,161.71 | -604.20 | 6,085.88 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2.42 | 163.41 | 229.27 | 2,493.85 | 484.47 |
|
Current Liabilities
|
62.34 | 1,883.57 | 2,354.72 | 513.96 | 419.61 |
|
Total Liabilities
|
157.47 | 4,621.38 | 4,745.70 | -- | 8,602.67 |
Assets (₹ Cr)
| Ultracab (India) | R R Kabel | Motherson Wiring | Diamond Power | Finolex Cables | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14.07 | 1,321.17 | 648.54 | 1,346.40 | 3,259.45 |
|
Current Assets
|
143.41 | 3,109.49 | 3,808.24 | 1,048.73 | 3,531.97 |
|
Total Assets
|
157.47 | 4,621.38 | 4,745.70 | -- | 8,602.67 |
|
Total Debt*
|
45.96 | 231.45 | 10.40 | -- | 0.86 |
|
Net Current Assets
|
81.06 | 1,225.92 | 1,453.52 | 534.77 | 3,112.36 |
|
Contingent Liabilities
|
-- | 134.40 | 40.80 | -- | 385.75 |
Cashflow (₹ Cr)
| Ultracab (India) | R R Kabel | Motherson Wiring | Diamond Power | Finolex Cables | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.47 | 295.29 | 761.30 | -- | 49.08 |
|
Cash Flow from Investing Activities
|
-3.06 | -263.41 | -199.90 | -- | 152.83 |
|
Cash from Financing Activities
|
-1.53 | -162.03 | -509.50 | -- | -128.91 |
|
Net Cash Inflow / Outflow
|
0.89 | -130.15 | 51.90 | -- | 73.00 |
Ratios
Profitability Ratios
| Ultracab (India) | R R Kabel | Motherson Wiring | Diamond Power | Finolex Cables | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.39 | 28.43 | 43.72 | -- | 16.06 |
|
ROE (%)
|
5.43 | 24.89 | 31.34 | -- | 13.57 |
|
ROA (%)
|
3.23 | 14.78 | 14.81 | 9.38 | 8.75 |
|
EBIT Margin (%)
|
3.36 | 7.60 | 6.84 | 10.21 | 9.51 |
|
Net Margin (%)
|
1.77 | 5.51 | 5.06 | 8.49 | 8.18 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ultracab (India) | R R Kabel | Motherson Wiring | Diamond Power | Finolex Cables | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.60 | 37.66 | 28.68 | 92.58 | 26.53 |
|
EBIT Growth (%)
|
-46.45 | 79.72 | 4.02 | 360.27 | 31.69 |
|
Net Profit Growth (%)
|
-46.67 | 79.84 | 4.55 | 472.19 | 12.38 |
|
EPS Growth (%)
|
-54.02 | 81.50 | -24.28 | 165.38 | 29.17 |
|
Book Value Growth (%)
|
6.24 | 19.61 | 27.29 | -- | 10.75 |
Valuation Ratios
| Ultracab (India) | R R Kabel | Motherson Wiring | Diamond Power | Finolex Cables | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.54 | 44.63 | 37.63 | 100.86 | 26.75 |
|
Price / Book Value
|
1.09 | 9.83 | 10.23 | 21.06 | 3.40 |
|
Dividend Yield (%)
|
0.00 | 0.39 | 1.63 | 0.00 | 0.64 |
|
EV/EBITDA
|
12.90 | 29.61 | 21.92 | 92.41 | 26.62 |
|
Market Cap (₹ Cr)
|
66.90 | 14,667.15 | 24,465.65 | -- | 11,866.43 |
Solvency Ratios
| Ultracab (India) | R R Kabel | Motherson Wiring | Diamond Power | Finolex Cables | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.00 | -4.12 | 0.00 |
|
Short term debt to equity ratio
|
0.46 | 0.09 | 0.00 | -- | -- |
|
Current Ratio
|
2.30 | 1.65 | 1.62 | 2.04 | 8.42 |
|
Quick Ratio
|
0.86 | 0.71 | 0.88 | 1.32 | 5.98 |
|
Interest Coverage
|
2.76 | 10.35 | 30.50 | 5.05 | 462.39 |
Operating Efficiency Ratios
| Ultracab (India) | R R Kabel | Motherson Wiring | Diamond Power | Finolex Cables | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.21 | 9.21 | 15.21 | 20.20 | 5.33 |
|
Asset Turnover
|
1.82 | 2.66 | 2.92 | 1.10 | 1.05 |
|
Receivable days
|
52.35 | 32.85 | 49.74 | -- | 17.69 |
|
Inventory Days
|
106.64 | 50.16 | 47.90 | -- | 50.24 |
|
Payable days
|
28.82 | 48.93 | 74.53 | -- | 16.43 |
|
Cash Conversion Cycle
|
130.16 | 34.08 | 23.11 | -- | 51.50 |