Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.05
|
0.17
|
0.60
|
0.13
|
--
|
0.58
|
|||||
|
Total Income
|
0.05
|
0.17
|
0.63
|
22.20
|
0.32
|
0.94
|
|||||
|
Total Expenditure
|
0.37
|
0.44
|
0.74
|
22.09
|
0.23
|
0.96
|
|||||
|
EBITDA
|
-0.33
|
-0.26
|
-0.14
|
-21.97
|
-0.23
|
-0.38
|
|||||
|
Depreciation
|
0.06
|
0.07
|
0.08
|
0.11
|
0.18
|
0.20
|
|||||
|
EBIT
|
-0.38
|
-0.33
|
-0.22
|
-22.08
|
-0.41
|
-0.58
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
0.03
|
22.08
|
0.32
|
0.35
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.38
|
-0.33
|
-0.19
|
0.00
|
-0.09
|
-0.23
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
0.00
|
-0.01
|
-0.02
|
-0.02
|
|||||
|
Profit after Tax
|
-0.39
|
-0.34
|
-0.20
|
0.01
|
-0.08
|
-0.21
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.10
|
8.49
|
8.82
|
9.02
|
9.01
|
9.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.55
|
0.49
|
0.25
|
0.14
|
-0.06
|
-0.04
|
|||||
|
Current Liabilities
|
0.29
|
0.05
|
0.15
|
0.44
|
22.27
|
22.29
|
|||||
|
Total Liabilities
|
8.99
|
9.09
|
9.28
|
9.67
|
31.28
|
31.38
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.02
|
1.11
|
1.09
|
1.19
|
0.53
|
0.74
|
|||||
|
Current Assets
|
7.92
|
7.92
|
8.13
|
8.42
|
30.69
|
30.60
|
|||||
|
Total Assets
|
8.99
|
9.09
|
9.28
|
9.67
|
31.28
|
31.38
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
7.63
|
7.87
|
7.99
|
7.97
|
8.42
|
8.31
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.01
|
-0.03
|
-0.02
|
-0.01
|
-0.28
|
0.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.00
|
-0.18
|
0.03
|
-0.20
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.01
|
-0.03
|
-0.02
|
-0.18
|
-0.25
|
-0.04
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.99
|
-0.86
|
-0.51
|
0.01
|
-0.20
|
-0.54
|
|||||
|
Cash EPS (₹)
|
-0.85
|
-0.69
|
-0.30
|
0.30
|
0.27
|
-0.04
|
|||||
|
Adjusted Book Value (₹)
|
20.79
|
21.78
|
22.65
|
23.16
|
23.13
|
23.33
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.02
|
-0.08
|
-0.04
|
-0.02
|
-0.72
|
0.39
|
|||||
|
Free Cash Flow per Share (₹)
|
0.01
|
-0.09
|
-0.06
|
-0.46
|
-0.67
|
0.02
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-4.63
|
-3.85
|
-2.18
|
0.00
|
-1.05
|
-2.46
|
|||||
|
ROE (%)
|
-4.67
|
-3.89
|
-2.22
|
0.06
|
-0.85
|
-2.30
|
|||||
|
ROA (%)
|
-4.31
|
-3.69
|
-2.11
|
0.03
|
-0.25
|
-0.67
|
|||||
|
EBIT Margin (%)
|
-838.60
|
-192.44
|
-36.46
|
-17,606.80
|
--
|
-99.57
|
|||||
|
Net Margin (%)
|
-846.39
|
-194.53
|
-31.49
|
0.02
|
-24.04
|
-22.61
|
|||||
|
Cash Profit Margin (%)
|
-720.67
|
-154.16
|
-19.33
|
92.24
|
--
|
-2.41
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-73.57
|
-71.35
|
381.85
|
--
|
-100.00
|
-89.09
|
|||||
|
EBIT Growth (%)
|
-15.18
|
-51.25
|
99.00
|
-5,232.23
|
28.52
|
-202.48
|
|||||
|
Net Profit Growth (%)
|
-15.00
|
-69.66
|
-3,756.60
|
107.08
|
63.72
|
-20.87
|
|||||
|
EPS Growth (%)
|
-14.99
|
-69.66
|
-3,765.47
|
107.06
|
63.71
|
-20.87
|
|||||
|
Book Value Growth (%)
|
-4.56
|
-3.82
|
-2.20
|
0.11
|
-0.84
|
-2.27
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
1.71
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-11.28
|
-14.00
|
-132.16
|
33.10
|
40.55
|
-112.83
|
|||||
|
Close Price (₹)
|
--
|
--
|
38.74
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
38.74
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
36.90
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
15.10
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
27.30
|
150.33
|
55.32
|
19.00
|
1.38
|
1.37
|
|||||
|
Quick Ratio
|
0.79
|
4.20
|
2.46
|
1.59
|
0.06
|
0.06
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
-71.63
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
14.56
|
228.96
|
--
|
39.02
|
|||||
|
Asset Turnover
|
0.01
|
0.02
|
0.06
|
0.01
|
--
|
0.02
|
|||||
|
Receivable days
|
--
|
--
|
113.30
|
1,321.12
|
--
|
208.36
|
|||||
|
Inventory Days
|
--
|
--
|
4,677.52
|
--
|
--
|
--
|
|||||
|
Payable days
|
579.97
|
--
|
644.45
|
7.34
|
-4,961.88
|
419.86
|
|||||
|
Cash Conversion Cycle
|
-579.97
|
--
|
4,146.36
|
1,313.78
|
--
|
-211.49
|