Delta Air Lines (DAL) Financials

$80.17

$1.42 (1.80%)

As on 04-Sep-2026 19:53EDT

Market cap

$51,788 Mln

Revenue (TTM)

$68,287 Mln

P/E Ratio

13

P/B Ratio

2.3

Div. Yield

1 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	68,287.00	63,364.00	61,643.00	58,048.00	50,582.00	29,899.00
Cost of Revenue	49,628.00	48,889.00	45,086.00	42,530.00	39,422.00	27,766.00
Gross Profit	18,659.00	14,475.00	16,557.00	15,518.00	11,160.00	2,133.00
Operating Expenses	13,143.00	8,653.00	10,562.00	9,997.00	7,499.00	247.00
Operating Profit (EBIT)	5,516.00	5,822.00	5,995.00	5,521.00	3,661.00	1,886.00
Other Income	--	--	--	--	-718.00	-209.00
Profit before Tax	5,085.00	6,185.00	4,658.00	5,608.00	1,914.00	398.00
Provision for Tax	1,134.00	1,180.00	1,201.00	999.00	596.00	118.00
Profit after Tax (Net Income)	3,951.00	5,005.00	3,457.00	4,609.00	1,318.00	280.00
Minority Interest	--	--	--	--	--	--
Consolidated Profit	2,347.00	5,005.00	3,457.00	4,609.00	1,318.00	280.00

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	21,815.00	20,753.00	15,293.00	11,105.00	6,582.00	3,887.00
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	30,902.00	32,765.00	33,409.00	36,121.00	39,766.00	47,606.00
Current Liabilities	33,604.00	27,667.00	26,670.00	26,418.00	25,940.00	20,966.00
Total Liabilities	119,925.00	81,185.00	75,372.00	73,644.00	72,275.00	72,471.00

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	72,085.00	70,219.00	65,528.00	63,375.00	59,277.00	56,519.00
Current Assets	14,236.00	10,966.00	9,844.00	10,269.00	13,011.00	15,940.00
Total Assets	119,925.00	81,185.00	75,372.00	73,644.00	72,288.00	72,459.00
Total Debt*	19,984.00	21,083.00	22,771.00	27,281.00	30,610.00	34,679.00
Net Current Assets	-19,368.00	-16,656.00	-16,826.00	-16,149.00	-12,930.00	-5,016.00

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	8,342.00	8,025.00	6,464.00	6,364.00	3,263.00
Cash Flow from Investing Activities	--	-4,186.00	-3,739.00	-3,148.00	-6,925.00	-897.00
Cash from Financing Activities	--	-3,075.00	-4,260.00	-3,394.00	-4,535.00	-3,852.00
Net Cash Inflow / Outflow	--	--	--	--	-5,096.00	-1,486.00

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	6.03	7.63	5.30	7.16	2.06	0.44
Cash EPS ($)	--	11.35	9.16	10.79	5.34	3.58
Adjusted Book Value ($)	--	31.64	23.46	17.24	10.27	6.10
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	12.72	12.31	10.04	9.93	5.12
Free Cash Flow per Share ($)	--	5.86	4.42	1.77	0.00	0.03

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	12.53	9.04	12.20	3.48	0.74
ROE (%)	18.56	27.77	26.19	52.12	25.18	10.33
ROA (%)	3.48	6.39	4.64	6.32	1.82	0.39
EBIT Margin (%)	7.74	8.82	8.77	11.10	5.82	5.61
Net Margin (%)	5.79	7.90	5.61	7.94	2.64	0.94
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	10.28	0.03	0.06	0.15	0.69	0.75
EBIT Growth (%)	-16.90	3.40	-16.10	118.89	75.49	111.44
Net Profit Growth (%)	-11.91	44.78	-24.99	249.70	370.71	102.26
EPS Growth (%)	-12.58	0.44	-0.26	2.48	3.68	1.02
Book Value Growth (%)	24.13	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	12.95	9.10	11.41	5.62	15.98	88.91
Price / Book Value	2.30	2.19	2.58	2.33	3.20	6.40
Dividend Yield (%)	1.00	--	--	--	--	--
EV/EBITDA	11.48	7.76	7.47	5.62	8.94	13.13
Close Price ($)	93.66	69.40	60.50	40.23	32.86	39.08
High Price ($)	95.14	72.34	67.50	49.81	46.27	52.28
Low Price ($)	48.26	34.74	36.35	30.60	27.20	33.40
Market Cap ($ Cr)	51,787.81	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.48	1.02	1.49	2.46	4.65	8.92
Short term debt to equity ratio	0.20	0.16	0.19	0.34	0.47	0.64
Current Ratio	0.42	0.40	0.37	0.39	0.50	0.76
Quick Ratio	0.35	0.34	0.32	0.34	0.45	0.71
Interest Coverage	9.16	8.23	7.24	7.72	2.86	1.31

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	6.31	4.50	5.23	5.39	6.28	8.04
Asset Turnover	0.60	0.81	0.83	0.80	0.70	0.41
Receivable days	--	17.51	18.82	19.84	20.15	23.21
Inventory Days	--	11.31	11.11	11.76	11.68	12.04
Payable days	--	36.89	36.84	41.02	43.30	46.57
Cash Conversion Cycle	--	-8.07	-6.91	-9.42	-11.47	-11.32

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.