Market cap
₹18 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.36
|
2.84
|
2.98
|
3.11
|
14.39
|
9.58
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Total Income
|
2.36
|
2.84
|
2.98
|
3.11
|
14.40
|
9.58
|
|||||
|
Interest Expense
|
0.17
|
0.08
|
0.06
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
3.47
|
1.85
|
2.63
|
3.15
|
14.46
|
9.38
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.28
|
0.91
|
0.29
|
-0.07
|
-0.06
|
0.20
|
|||||
|
Taxes
|
0.23
|
0.00
|
0.06
|
0.19
|
-0.12
|
0.04
|
|||||
|
Profit after Tax
|
-1.51
|
0.91
|
0.23
|
-0.26
|
0.06
|
0.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.52
|
0.91
|
0.23
|
-0.26
|
0.06
|
0.16
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.27
|
27.68
|
26.77
|
26.55
|
26.80
|
26.73
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.19
|
0.01
|
|||||
|
Current Liabilities
|
2.12
|
1.40
|
1.44
|
0.07
|
0.01
|
0.01
|
|||||
|
Total Liabilities
|
28.39
|
29.09
|
28.21
|
26.62
|
26.81
|
26.74
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-68.01
|
5.44
|
2.40
|
10.54
|
-2.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.24
|
-6.07
|
-1.59
|
-10.54
|
0.83
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-69.25
|
-0.63
|
0.81
|
-0.01
|
-1.23
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.60
|
0.36
|
0.09
|
-0.10
|
0.02
|
0.06
|
|||||
|
Cash EPS (₹)
|
-0.60
|
0.36
|
0.09
|
-0.09
|
0.02
|
0.06
|
|||||
|
Adjusted Book Value (₹)
|
10.47
|
10.90
|
10.54
|
10.45
|
10.55
|
10.52
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-26.77
|
2.14
|
0.95
|
4.15
|
-0.81
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.43
|
2.12
|
0.59
|
4.23
|
-0.88
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.48
|
1.26
|
-0.24
|
-0.23
|
0.75
|
|||||
|
ROE (%)
|
-5.52
|
3.34
|
0.85
|
-0.96
|
0.21
|
0.60
|
|||||
|
ROA (%)
|
-5.26
|
3.18
|
0.83
|
-0.96
|
0.21
|
0.60
|
|||||
|
EBIT Margin (%)
|
-47.01
|
34.82
|
11.53
|
-2.11
|
-0.44
|
2.07
|
|||||
|
Net Margin (%)
|
-64.14
|
32.05
|
7.60
|
-8.26
|
0.40
|
1.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
32.17
|
7.90
|
-7.48
|
0.40
|
1.68
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.00
|
-4.61
|
-4.19
|
-78.41
|
50.32
|
442.84
|
|||||
|
EBIT Growth (%)
|
-234.75
|
188.09
|
623.65
|
-4.51
|
-131.60
|
191.10
|
|||||
|
Net Profit Growth (%)
|
-21.52
|
302.12
|
188.23
|
-548.22
|
-64.36
|
162.78
|
|||||
|
EPS Growth (%)
|
-298.04
|
302.24
|
188.22
|
-548.89
|
-64.40
|
162.75
|
|||||
|
Book Value Growth (%)
|
--
|
3.40
|
0.85
|
-0.96
|
0.27
|
0.61
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-12.09
|
26.26
|
153.76
|
--
|
439.31
|
16.61
|
|||||
|
Price / Book Value
|
0.69
|
0.86
|
1.30
|
1.10
|
0.94
|
0.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-17.67
|
25.03
|
101.96
|
-607.34
|
-388.67
|
13.15
|
|||||
|
Close Price (₹)
|
8.96
|
9.41
|
13.70
|
11.48
|
9.90
|
1.05
|
|||||
|
High Price (₹)
|
10.95
|
17.00
|
24.30
|
20.50
|
71.85
|
1.84
|
|||||
|
Low Price (₹)
|
6.00
|
9.01
|
10.01
|
8.51
|
1.00
|
0.40
|
|||||
|
Market Cap (₹ Cr)
|
18.29
|
23.91
|
34.80
|
29.16
|
25.15
|
2.67
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.05
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
0.05
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
13.22
|
20.71
|
19.57
|
357.87
|
3,996.14
|
4,457.17
|
|||||
|
Quick Ratio
|
13.22
|
16.23
|
15.20
|
250.25
|
2,554.42
|
1,052.14
|
|||||
|
Interest Coverage
|
-6.37
|
12.81
|
6.02
|
--
|
--
|
--
|