Market cap
$8,139 Mln
Revenue (TTM)
$8,865 Mln
P/E Ratio
18.5
P/B Ratio
1.4
Div. Yield
4.7 %
| Eastman Chemical (EMN) | Mosaic Company (The) (MOS) | Corteva (CTVA) | CF Industries Holdings (CF) | Dupont De Nemours Inc (DD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,139 | 8,103 | 59,127 | 20,181 | 17,708 |
Revenue ($ Mln) |
8,865 | 11,878 | 17,812 | 7,739 | 8,265 |
Net Profit ($ Mln) |
442.00 | 43.20 | 1,009.00 | 2,099.00 | 55.00 |
Net Margin (%) |
4.99 | 0.36 | 5.66 | 27.12 | 0.67 |
RoE (%) |
7.33 | 0.16 | 4.06 | 32.08 | 0.19 |
Price to Earnings |
18.54 | 158.00 | 54.70 | 10.23 | 57.26 |
Price-To-Book |
1.35 | 0.69 | 2.39 | 3.67 | 1.30 |
Income Statement ($ Mln)
| Eastman Chemical (EMN) | Mosaic Company (The) (MOS) | Corteva (CTVA) | CF Industries Holdings (CF) | Dupont De Nemours Inc (DD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,865.00 | 11,877.60 | 17,812.00 | 7,739.00 | 8,265.00 |
|
Cost of Revenue
|
7,103.00 | 10,506.00 | 9,182.00 | 4,447.00 | 5,423.00 |
|
Gross Profit
|
1,844.00 | 1,816.90 | 8,229.00 | 2,724.00 | 2,072.00 |
|
Operating Expenses
|
928.00 | 1,204.60 | 5,588.00 | 339.00 | 1,626.00 |
|
Operating Profit (EBIT)
|
834.00 | 167.00 | 3,042.00 | 2,950.00 | 1,216.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
538.00 | 235.70 | 1,583.00 | 3,104.00 | 708.00 |
|
Provision for Tax
|
95.00 | 170.20 | 486.00 | 604.00 | 167.00 |
|
Profit after Tax (Net Income)
|
442.00 | 43.20 | 1,009.00 | 2,099.00 | 55.00 |
|
Minority Interest
|
0.00 | -24.20 | -8.00 | -401.00 | -29.00 |
|
Consolidated Profit
|
152.00 | -108.10 | 0.00 | 757.00 | -249.00 |
Liabilities ($ Mln)
| Eastman Chemical (EMN) | Mosaic Company (The) (MOS) | Corteva (CTVA) | CF Industries Holdings (CF) | Dupont De Nemours Inc (DD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,096.00 | 11,463.90 | 25,159.00 | 5,748.00 | 13,769.00 |
|
Minority Interest
|
0.00 | -24.20 | -8.00 | -401.00 | -29.00 |
|
Non-Current Liabilities
|
6,409.00 | 8,943.30 | 5,450.00 | 5,407.00 | 5,179.00 |
|
Current Liabilities
|
2,840.00 | 4,062.50 | 10,789.00 | 772.00 | 2,001.00 |
|
Total Liabilities
|
14,859.00 | 24,480.10 | 42,845.00 | 14,088.00 | 21,575.00 |
Assets ($ Mln)
| Eastman Chemical (EMN) | Mosaic Company (The) (MOS) | Corteva (CTVA) | CF Industries Holdings (CF) | Dupont De Nemours Inc (DD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11,169.00 | 19,210.50 | 25,285.00 | 11,347.00 | 16,205.00 |
|
Current Assets
|
4,255.00 | 5,430.20 | 16,357.00 | 3,752.00 | 4,856.00 |
|
Total Assets
|
14,859.00 | 24,480.10 | 42,845.00 | 14,088.00 | 21,575.00 |
|
Total Debt*
|
5,217.00 | 5,855.70 | 4,875.00 | 3,613.00 | 3,125.00 |
|
Net Current Assets
|
0.00 | 1,367.70 | 0.00 | 2,980.00 | 2,855.00 |
Cashflow ($ Mln)
| Eastman Chemical (EMN) | Mosaic Company (The) (MOS) | Corteva (CTVA) | CF Industries Holdings (CF) | Dupont De Nemours Inc (DD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
970.00 | 824.80 | 3,406.00 | 2,752.00 | 1,412.00 |
|
Cash Flow from Investing Activities
|
-462.00 | -1,309.50 | -543.00 | -933.00 | -687.00 |
|
Cash from Financing Activities
|
-797.00 | 452.00 | -1,644.00 | -1,484.00 | -1,868.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Eastman Chemical (EMN) | Mosaic Company (The) (MOS) | Corteva (CTVA) | CF Industries Holdings (CF) | Dupont De Nemours Inc (DD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.29 | 3.25 | 4.11 | 17.10 | -3.27 |
|
ROE (%)
|
7.33 | 0.16 | 4.06 | 32.08 | 0.19 |
|
ROA (%)
|
2.37 | 0.15 | 1.85 | 13.79 | 0.17 |
|
EBIT Margin (%)
|
8.45 | 7.31 | 11.23 | 27.55 | 9.40 |
|
Net Margin (%)
|
4.99 | 0.36 | 5.66 | 27.12 | 0.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Eastman Chemical (EMN) | Mosaic Company (The) (MOS) | Corteva (CTVA) | CF Industries Holdings (CF) | Dupont De Nemours Inc (DD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.53 | 5.55 | 3.70 | 20.04 | -32.68 |
|
EBIT Growth (%)
|
-38.46 | -40.95 | -11.34 | 5.28 | -4.07 |
|
Net Profit Growth (%)
|
-46.88 | -95.40 | -27.98 | 61.21 | 128.50 |
|
EPS Growth (%)
|
-45.73 | -94.29 | -26.63 | 76.22 | 130.17 |
|
Book Value Growth (%)
|
5.29 | -7.64 | -1.23 | 22.74 | -39.13 |
Valuation Ratios
| Eastman Chemical (EMN) | Mosaic Company (The) (MOS) | Corteva (CTVA) | CF Industries Holdings (CF) | Dupont De Nemours Inc (DD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.47 | 13.14 | 41.34 | 8.30 | -7.12 |
|
Price / Book Value
|
1.35 | 0.69 | 2.39 | 3.67 | 1.30 |
|
Dividend Yield (%)
|
4.73 | 3.41 | 0.80 | 1.45 | 2.28 |
|
EV/EBITDA
|
9.94 | 7.67 | 17.63 | 5.34 | 15.16 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Eastman Chemical (EMN) | Mosaic Company (The) (MOS) | Corteva (CTVA) | CF Industries Holdings (CF) | Dupont De Nemours Inc (DD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.42 | 0.00 | 0.56 | 0.23 |
|
Short term debt to equity ratio
|
0.13 | 0.09 | 0.13 | 0.02 | 0.00 |
|
Current Ratio
|
1.50 | 1.34 | 1.52 | 4.86 | 2.43 |
|
Quick Ratio
|
0.76 | 0.43 | 1.10 | 4.32 | 1.82 |
|
Interest Coverage
|
3.53 | 2.04 | 10.05 | 19.15 | 3.94 |
Operating Efficiency Ratios
| Eastman Chemical (EMN) | Mosaic Company (The) (MOS) | Corteva (CTVA) | CF Industries Holdings (CF) | Dupont De Nemours Inc (DD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.40 | 9.62 | 48.82 | 9.28 | 21.19 |
|
Asset Turnover
|
0.48 | 0.41 | 0.33 | 0.51 | 0.26 |
|
Receivable days
|
45.30 | 40.27 | 126.43 | 23.00 | 103.14 |
|
Inventory Days
|
104.90 | 105.47 | 220.99 | 29.19 | 126.24 |
|
Payable days
|
66.62 | 41.54 | 167.99 | 33.76 | 103.79 |
|
Cash Conversion Cycle
|
83.58 | 104.20 | 179.44 | 18.43 | 125.58 |