Market cap
₹17 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
--
P/B Ratio
2.7
Div. Yield
0 %
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
17 | 28,601 | 1,866 | 16 | 7 |
Revenue (₹ Cr) |
5 | 1,28,133 | 2,784 | -- | -- |
Net Profit (₹ Cr) |
-1.15 | 1,504.66 | 73.77 | -3.07 | 0.45 |
Net Margin (%) |
-21.41 | 1.17 | 2.64 | -412.50 | 69.50 |
RoE (%) |
-22.51 | 19.32 | 20.22 | -- | 1.56 |
Price to Earnings |
-- | 16.82 | 26.88 | -- | 15.28 |
Price-To-Book |
2.73 | 2.69 | 4.95 | -0.45 | 0.24 |
Income Statement (₹ Cr)
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Operating Income
|
5.37 | 1,28,132.84 | 2,783.62 | 0.00 | 0.00 |
|
Other Income
|
0.01 | 178.70 | 13.55 | 0.74 | 0.65 |
|
Total Income
|
3.64 | 99,561.72 | 1,801.47 | 0.14 | 1.32 |
|
Interest Expense
|
0.00 | 356.38 | 25.28 | 0.00 | 0.00 |
|
PBT & Exceptional Items
|
0.53 | 2,155.94 | 86.79 | -1.12 | 0.44 |
|
Operating Expenses
|
4.85 | 1,25,595.91 | 2,683.32 | 1.74 | 0.21 |
|
Exceptional Income/Expenses
|
0.00 | -152.31 | 0.00 | -2.47 | 0.00 |
|
Profit before Tax
|
0.22 | 2,003.63 | 86.79 | -3.60 | 0.44 |
|
Taxes
|
1.37 | 498.97 | 13.02 | -0.53 | -0.01 |
|
Profit after Tax
|
-1.15 | 1,504.66 | 73.77 | -3.07 | 0.45 |
|
Minority Interest
|
0.00 | 196.27 | -4.23 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | -0.12 | 0.00 | 0.00 |
|
Consolidated Profit
|
-1.15 | 1,700.93 | 69.41 | -3.07 | 0.45 |
Liabilities (₹ Cr)
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.26 | 10,160.73 | 363.63 | -32.41 | 28.90 |
|
Minority Interest
|
0.00 | 196.27 | -4.23 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 398.37 | 1.56 | 0.06 | 0.00 |
|
Current Liabilities
|
0.93 | 23,016.59 | 548.38 | 45.66 | 0.01 |
|
Total Liabilities
|
6.39 | 27,572.52 | 531.75 | 17.60 | 28.66 |
Assets (₹ Cr)
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.65 | 732.90 | 15.58 | 1.88 | 12.21 |
|
Current Assets
|
1.54 | 32,528.54 | 921.66 | 0.78 | 16.69 |
|
Total Assets
|
6.39 | 27,572.52 | 531.75 | 17.60 | 28.66 |
|
Contingent Liabilities
|
-- | 563.11 | 18.45 | 0.17 | -- |
Cashflow (₹ Cr)
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.23 | 292.62 | 21.86 | -0.02 | 0.98 |
|
Cash Flow from Investing Activities
|
-1.00 | 559.86 | -7.28 | 0.02 | 0.09 |
|
Cash from Financing Activities
|
-0.42 | -1,171.10 | 20.08 | -- | -- |
|
Net Cash Inflow / Outflow
|
-1.19 | -318.62 | 34.66 | 0.00 | 1.08 |
Ratios
Profitability Ratios
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.00 | 27.57 | 21.89 | 0.00 | 3.82 |
|
ROE (%)
|
-22.51 | 19.32 | 20.22 | 0.00 | 1.56 |
|
ROA (%)
|
-18.30 | 4.90 | 10.04 | -19.26 | 1.56 |
|
EBIT Margin (%)
|
3.84 | 1.82 | 3.54 | -- | -- |
|
Net Margin (%)
|
-21.41 | 1.17 | 2.64 | -412.50 | 69.50 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | -- |
Growth Ratios
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.32 | 23.20 | 48.99 | -- | -- |
|
EBIT Growth (%)
|
42.07 | 27.00 | 98.54 | 10.93 | 2.76 |
|
Net Profit Growth (%)
|
-1,870.77 | -18.07 | 35.50 | 42.66 | -8.18 |
|
EPS Growth (%)
|
-1,870.77 | 45.66 | 32.57 | 45.92 | -8.18 |
|
Book Value Growth (%)
|
-3.67 | 15.53 | 43.04 | -7.06 | 3.81 |
Valuation Ratios
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-13.21 | 15.45 | 26.88 | -14.02 | 15.28 |
|
Price / Book Value
|
2.73 | 2.69 | 4.95 | -0.45 | 0.24 |
|
Dividend Yield (%)
|
0.00 | 1.64 | 0.04 | 0.00 | 0.00 |
|
EV/EBITDA
|
36.53 | 11.87 | 18.76 | -8.92 | -27.23 |
|
Market Cap (₹ Cr)
|
16.90 | 19,012.46 | 1,133.65 | -- | -- |
Solvency Ratios
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.18 | 0.30 | 0.24 | -- | -- |
|
Current Ratio
|
1.65 | 1.41 | 1.68 | 0.02 | 1,192.14 |
|
Quick Ratio
|
0.93 | 1.06 | 1.36 | 0.02 | 1,192.14 |
|
Interest Coverage
|
-297.60 | 6.62 | 4.43 | -5,794.67 | -- |