Market cap
₹16 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
--
P/B Ratio
3
Div. Yield
0 %
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
16 | 27,558 | 2,060 | 13 | 7 |
Revenue (₹ Cr) |
5 | 1,42,004 | 2,880 | -- | -- |
Net Profit (₹ Cr) |
-1.15 | 1,576.97 | 80.71 | -3.18 | 0.45 |
Net Margin (%) |
-21.41 | 1.11 | 2.79 | -426.17 | 69.50 |
RoE (%) |
-22.51 | 19.82 | 19.98 | -- | 1.56 |
Price to Earnings |
-- | 14.86 | 26.97 | -- | 16.51 |
Price-To-Book |
3.04 | 2.56 | 5.14 | -0.35 | 0.26 |
Income Statement (₹ Cr)
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Operating Income
|
5.20 | 1,19,162.36 | 2,704.62 | -- | -- |
|
Other Income
|
0.01 | 185.07 | 12.89 | 0.38 | 1.32 |
|
Total Income
|
5.21 | 1,19,347.43 | 2,717.51 | 0.38 | 1.32 |
|
Interest Expense
|
0.00 | 591.45 | 20.66 | 0.00 | -- |
|
PBT & Exceptional Items
|
0.39 | 1,849.40 | 81.82 | -5.02 | 1.10 |
|
Operating Expenses
|
4.54 | 1,16,700.15 | 2,613.51 | 5.27 | 0.23 |
|
Exceptional Income/Expenses
|
-- | -152.31 | -- | -- | -- |
|
Profit before Tax
|
0.39 | 1,697.09 | 81.76 | -5.02 | 1.10 |
|
Taxes
|
1.37 | 412.94 | 11.47 | 0.00 | 0.07 |
|
Profit after Tax
|
-0.98 | 1,284.15 | 70.29 | -5.02 | 1.03 |
|
Minority Interest
|
-- | 263.25 | 23.66 | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-0.98 | 1,490.22 | 61.87 | -5.02 | 1.03 |
Liabilities (₹ Cr)
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.26 | 10,160.73 | 363.63 | -33.02 | 28.62 |
|
Minority Interest
|
-- | 263.25 | 23.66 | -- | -- |
|
Non-Current Liabilities
|
0.15 | 193.00 | 1.00 | 0.04 | -- |
|
Current Liabilities
|
0.93 | 23,016.59 | 548.38 | 45.56 | 0.04 |
|
Total Liabilities
|
6.19 | 33,837.06 | 937.24 | 12.61 | 28.66 |
Assets (₹ Cr)
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.65 | 1,105.03 | 15.01 | 11.83 | 20.31 |
|
Current Assets
|
1.54 | 32,528.54 | 921.66 | 0.74 | 8.35 |
|
Total Assets
|
6.19 | 33,837.06 | 937.24 | 12.61 | 28.66 |
|
Contingent Liabilities
|
-- | 548.80 | 23.70 | 0.88 | -- |
Cashflow (₹ Cr)
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.61 | 231.35 | -271.88 | -0.04 | 0.98 |
|
Cash Flow from Investing Activities
|
-0.90 | -10.40 | -7.90 | 0.02 | 0.09 |
|
Cash from Financing Activities
|
0.37 | -999.48 | 234.24 | -- | -- |
|
Net Cash Inflow / Outflow
|
0.08 | -778.53 | -45.54 | -0.02 | 1.08 |
Ratios
Profitability Ratios
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.98 | 18.96 | 19.44 | 0.00 | 3.82 |
|
ROE (%)
|
-20.13 | 13.60 | 21.38 | 0.00 | 3.66 |
|
ROA (%)
|
-16.06 | 4.20 | 9.58 | -33.30 | 3.58 |
|
EBIT Margin (%)
|
12.91 | 2.22 | 3.85 | -- | -- |
|
Net Margin (%)
|
-18.86 | 1.08 | 2.59 | -1,312.84 | 77.68 |
|
Cash Profit Margin (%)
|
-13.38 | 1.25 | 2.66 | -- | -- |
Growth Ratios
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.44 | 19.96 | 51.71 | -- | -- |
|
EBIT Growth (%)
|
361.79 | 2.49 | 41.73 | -204.67 | 252.11 |
|
Net Profit Growth (%)
|
-348.31 | -29.47 | 32.35 | -173.21 | 169.08 |
|
EPS Growth (%)
|
-348.32 | -7.14 | 33.90 | -173.22 | 169.07 |
|
Book Value Growth (%)
|
-30.41 | 16.51 | 23.68 | -17.84 | 3.81 |
Valuation Ratios
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 10.46 | 12.87 | 0.00 | 5.51 |
|
Price / Book Value
|
3.24 | 1.53 | 2.19 | -0.28 | 0.20 |
|
Dividend Yield (%)
|
0.00 | 3.01 | 0.09 | 0.00 | 0.00 |
|
EV/EBITDA
|
19.87 | 6.46 | 10.56 | -1.86 | 4.16 |
|
Market Cap (₹ Cr)
|
12.98 | 15,586.44 | 796.51 | -- | -- |
Solvency Ratios
| Fruition Venture | Redington | Creative Newtech | Shyam Telecom | Mystic Electronics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.26 | 0.89 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.09 | 0.26 | 0.89 | -- | -- |
|
Current Ratio
|
1.65 | 1.41 | 1.68 | 0.02 | 220.80 |
|
Quick Ratio
|
0.93 | 1.06 | 1.36 | 0.02 | 220.80 |
|
Interest Coverage
|
3,854.00 | 3.87 | 4.96 | -8,361.50 | -- |