Vitan Agro Peer Comparison

BSE: 538548

₹4.66

₹0.00 (0.00%)

As on 27-Aug-2018IST

Market cap

₹39 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

4.8

Div. Yield

0 %

Edit

	Vitan Agro	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Market cap (₹ Cr)	39	5,339	4,192	1,139	406
Revenue (₹ Cr)	--	17,777	7,697	331	258
Net Profit (₹ Cr)	0.04	325.21	-664.65	26.41	6.99
Net Margin (%)	15.81	1.82	-8.63	7.90	2.69
RoE (%)	0.47	16.45	-72.49	29.97	5.36
Price to Earnings	--	16.74	--	43.14	58.09
Price-To-Book	4.84	2.53	5.42	11.21	2.95

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vitan Agro	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Operating Revenue	0.00	9,313.44	13.99	55.51	55.50
Total Income	0.25	9,321.92	592.99	55.87	55.70
Total Expenditure	0.19	9,012.17	22.50	46.71	53.10
EBITDA	-0.19	301.27	-8.50	8.80	2.39
Depreciation	0.00	11.69	1.27	0.39	0.04
EBIT	-0.19	289.58	-9.77	8.42	2.36
Interest	0.00	58.22	1.82	0.82	--
Other Income	0.25	8.48	579.00	0.36	0.20
Exceptional Items	--	--	--	--	0.19
Profit before Tax	0.05	239.85	554.07	7.95	2.75
Provision for Tax	0.01	57.34	0.20	2.05	0.00
Profit after Tax	0.04	182.51	553.86	5.90	2.75

Liabilities (₹ Cr)

	Vitan Agro	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Shareholder's Funds	8.37	575.14	698.80	9.08	16.65
Minority Interest	--	3.19	--	--	--
Non-Current Liabilities	0.00	72.17	34.66	2.99	0.00
Current Liabilities	1.39	2,015.22	175.01	8.20	10.06
Total Liabilities	9.76	2,665.73	908.47	20.44	26.71

Assets (₹ Cr)

	Vitan Agro	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Non-Current Assets	7.01	114.18	699.29	1.79	4.71
Current Assets	2.75	2,551.54	209.18	18.49	21.99
Total Assets	9.76	2,665.73	908.47	20.44	26.71
Total Debt*	0.00	881.74	120.09	6.03	6.75
Net Current Assets	1.36	536.32	34.17	10.29	11.94
Contingent Liabilities	--	208.59	--	--	0.11

Cashflow (₹ Cr)

	Vitan Agro	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Cash From Operating Activities	--	-315.21	-13.51	-0.62	-9.04
Cash Flow from Investing Activities	--	-6.44	-102.08	-0.59	-3.00
Cash from Financing Activities	--	337.51	117.36	1.71	16.58
Net Cash Inflow / Outflow	0.00	15.86	1.76	0.50	4.54

Ratios

Profitability Ratios

	Vitan Agro	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
ROCE (%)	0.64	25.48	123.06	80.77	19.99
ROE (%)	0.47	37.66	141.37	96.86	26.51
ROA (%)	0.40	8.57	111.50	39.97	17.82
EBIT Margin (%)	--	3.33	4,076.99	16.50	4.68
Net Margin (%)	15.81	1.96	93.40	10.57	4.93
Cash Profit Margin (%)	--	2.09	3,967.21	11.33	5.02

Growth Ratios

	Vitan Agro	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Revenue Growth (%)	--	57.19	0.00	104.71	968.44
EBIT Growth (%)	-16.30	42.81	12,42,804.14	194.79	8,221.79
Net Profit Growth (%)	-11.77	33.85	0.00	272.95	0.00
EPS Growth (%)	-11.77	-93.35	0.00	272.95	8,533.86
Book Value Growth (%)	0.47	45.89	724.12	192.43	308.75

Valuation Ratios

	Vitan Agro	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Price / Earnings	0.00	0.00	11.51	0.00	56.04
Price / Book Value	0.00	0.00	9.12	0.00	15.85
Dividend Yield (%)	--	--	0.00	--	0.00
EV/EBITDA	150.84	2.77	11.38	0.57	102.23
Market Cap (₹ Cr)	--	0.00	6,372.27	0.00	263.93

Solvency Ratios

	Vitan Agro	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Debt to Equity	0.00	1.53	0.17	0.66	0.41
Short term debt to equity ratio	--	1.40	0.17	0.14	0.41
Current Ratio	1.98	1.27	1.20	2.25	2.19
Quick Ratio	1.98	0.67	0.98	0.81	1.71
Interest Coverage	88.15	5.12	305.10	10.66	--

Operating Efficiency Ratios

	Vitan Agro	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Debtors to sales (%)	--	12.37	13.08	3.12	13.04
Asset Turnover	0.00	4.37	0.03	3.76	3.60
Receivable days	--	38.10	47.73	8.55	26.94
Inventory Days	--	34.72	1,001.02	56.36	17.33
Payable days	--	37.18	1,927.85	19.94	9.23
Cash Conversion Cycle	--	35.64	-879.10	44.97	35.04