Market cap
₹321 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-616.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
0.01
|
0.59
|
3.60
|
2.14
|
|||||
|
Total Income
|
--
|
0.12
|
0.01
|
0.59
|
3.66
|
5.24
|
|||||
|
Total Expenditure
|
1.52
|
0.20
|
0.32
|
0.83
|
3.90
|
5.19
|
|||||
|
EBITDA
|
-1.52
|
-0.20
|
-0.31
|
-0.24
|
-0.30
|
-3.05
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.01
|
0.03
|
0.00
|
|||||
|
EBIT
|
-1.52
|
-0.20
|
-0.31
|
-0.25
|
-0.33
|
-3.05
|
|||||
|
Interest
|
--
|
0.12
|
0.02
|
0.08
|
0.00
|
0.08
|
|||||
|
Other Income
|
--
|
0.12
|
--
|
--
|
0.06
|
3.10
|
|||||
|
Exceptional Items
|
-1.21
|
--
|
--
|
-4.08
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.73
|
-0.19
|
-0.33
|
-4.41
|
-0.28
|
-0.02
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-2.73
|
-0.19
|
-0.33
|
-4.41
|
-0.28
|
-0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.19
|
2.26
|
1.50
|
-1.04
|
3.36
|
3.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.89
|
1.14
|
1.77
|
2.90
|
6.29
|
0.26
|
|||||
|
Current Liabilities
|
0.06
|
0.13
|
0.06
|
0.28
|
11.11
|
6.35
|
|||||
|
Total Liabilities
|
1.14
|
3.53
|
3.34
|
2.13
|
20.77
|
10.25
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.18
|
3.18
|
2.01
|
1.97
|
15.61
|
6.18
|
|||||
|
Current Assets
|
0.97
|
0.35
|
1.33
|
0.16
|
5.16
|
4.07
|
|||||
|
Total Assets
|
1.14
|
3.53
|
3.34
|
2.13
|
20.77
|
10.25
|
|||||
|
Total Debt*
|
--
|
1.14
|
1.77
|
2.90
|
6.29
|
0.26
|
|||||
|
Net Current Assets
|
0.91
|
0.22
|
1.27
|
-0.12
|
-5.96
|
-2.28
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.37
|
-2.44
|
-10.39
|
3.31
|
4.13
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.01
|
13.85
|
-4.15
|
-0.22
|
|||||
|
Cash from Financing Activities
|
--
|
0.32
|
2.48
|
-3.47
|
0.71
|
-3.87
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.05
|
0.05
|
0.00
|
-0.13
|
0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.87
|
-0.38
|
-6.20
|
-2.48
|
-0.16
|
-0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-0.38
|
-6.20
|
-2.48
|
-0.14
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.58
|
-18.87
|
-0.59
|
1.90
|
2.05
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.73
|
-46.23
|
-5.85
|
1.86
|
2.33
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.73
|
-31.48
|
-5.90
|
1.73
|
2.31
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.29
|
-12.10
|
-75.20
|
-4.07
|
1.44
|
|||||
|
ROE (%)
|
-129.64
|
--
|
--
|
-380.08
|
-7.92
|
-0.59
|
|||||
|
ROA (%)
|
-117.61
|
-5.61
|
-11.96
|
-38.51
|
-1.79
|
-0.27
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-3,032.45
|
-41.97
|
-9.30
|
-142.70
|
|||||
|
Net Margin (%)
|
--
|
-156.84
|
-3,195.58
|
-747.35
|
-7.59
|
-0.41
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-3,195.58
|
-745.97
|
-6.78
|
-0.99
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
-98.26
|
-83.60
|
68.35
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
35.81
|
-25.39
|
25.98
|
89.03
|
-64,495.42
|
|||||
|
Net Profit Growth (%)
|
-1,353.19
|
41.14
|
92.58
|
-1,489.74
|
-1,195.29
|
-230.76
|
|||||
|
EPS Growth (%)
|
-405.39
|
93.82
|
-149.45
|
-1,489.38
|
-1,191.74
|
-236.11
|
|||||
|
Book Value Growth (%)
|
--
|
70.98
|
4.60
|
-131.04
|
-7.62
|
-0.58
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-616.51
|
-22.41
|
-0.03
|
-1.24
|
1.23
|
0.17
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-211.63
|
-132.22
|
-13.67
|
-17.52
|
-42.98
|
13.32
|
|||||
|
Close Price (₹)
|
178.05
|
12.89
|
0.51
|
0.73
|
2.33
|
0.34
|
|||||
|
High Price (₹)
|
181.50
|
12.89
|
0.76
|
2.81
|
3.58
|
0.97
|
|||||
|
Low Price (₹)
|
41.74
|
0.50
|
0.44
|
0.73
|
0.35
|
0.31
|
|||||
|
Market Cap (₹ Cr)
|
321.38
|
--
|
0.03
|
1.30
|
4.14
|
0.60
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
4.57
|
0.52
|
1.18
|
-2.78
|
1.87
|
0.07
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
15.14
|
2.75
|
21.44
|
0.58
|
0.46
|
0.64
|
|||||
|
Quick Ratio
|
15.14
|
2.75
|
21.44
|
0.55
|
0.44
|
0.61
|
|||||
|
Interest Coverage
|
--
|
-0.66
|
-18.59
|
-52.83
|
-167.79
|
0.72
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
12,047.07
|
20.93
|
37.73
|
147.00
|
|||||
|
Asset Turnover
|
--
|
--
|
0.00
|
0.05
|
0.23
|
0.27
|
|||||
|
Receivable days
|
--
|
--
|
--
|
457.94
|
228.21
|
603.05
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
74.67
|
23.35
|
38.96
|
|||||
|
Payable days
|
--
|
--
|
4,291.19
|
2,402.73
|
755.90
|
710.55
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-4,291.19
|
-1,870.12
|
-504.34
|
-68.54
|