Welspun Ent [Merged] Peer Comparison

NSE: WELENTRP | BSE: 538538

₹150.85

₹5.70 (3.93%)

As on 30-Apr-2018IST

Market cap

₹616 Cr

Revenue (TTM)

₹87 Cr

P/E Ratio

60.6

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Welspun Ent [Merged]	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Market cap (₹ Cr)	616	15,934	3,011	1,526	418
Revenue (₹ Cr)	87	4,309	2,785	197	103
Net Profit (₹ Cr)	22.90	972.25	206.89	-32.36	9.62
Net Margin (%)	17.14	21.57	7.30	-16.28	9.08
RoE (%)	1.47	8.99	13.91	-34.20	13.59
Price to Earnings	60.61	21.08	10.79	--	43.48
Price-To-Book	0.47	1.76	1.42	7.89	3.75

Income Statement (₹ Cr)

	Welspun Ent [Merged]	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Operating Revenue	44.25	1,727.56	3,124.77	78.72	--
Total Income	74.88	1,832.58	3,201.27	83.61	--
Total Expenditure	66.32	1,278.28	2,919.86	89.28	--
EBITDA	-22.07	449.28	204.91	-10.56	--
Depreciation	--	111.94	35.27	0.53	--
EBIT	-22.07	337.34	169.65	-11.10	--
Interest	0.00	126.27	24.06	2.43	--
Other Income	30.63	105.02	76.50	4.90	--
Exceptional Items	--	-4.37	--	0.07	--
Profit before Tax	8.56	311.72	222.09	-8.63	--
Provision for Tax	6.51	35.49	66.41	--	--
Profit after Tax	2.06	276.22	155.69	-8.63	--

	Welspun Ent [Merged]	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Shareholder's Funds	1,615.61	3,027.33	981.32	4.32	--
Minority Interest	--	-87.56	3.46	--	--
Non-Current Liabilities	0.00	449.04	139.41	18.46	--
Current Liabilities	13.96	1,556.12	752.06	36.74	--
Total Liabilities	1,629.57	4,944.94	1,873.42	67.30	--

	Welspun Ent [Merged]	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Non-Current Assets	1,051.76	3,702.64	559.21	44.76	--
Current Assets	577.82	1,242.29	1,313.58	14.76	--
Total Assets	1,629.57	4,944.94	1,873.42	67.30	--
Total Debt*	0.00	1,178.32	174.82	19.56	--
Net Current Assets	563.86	-313.82	561.52	-21.99	--
Contingent Liabilities	1,544.92	573.83	234.78	11.13	--

	Welspun Ent [Merged]	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Cash From Operating Activities	-19.03	716.19	166.88	0.57	--
Cash Flow from Investing Activities	20.18	-1,167.53	-75.59	2.15	--
Cash from Financing Activities	0.05	47.96	-131.21	-2.92	--
Net Cash Inflow / Outflow	1.15	-403.38	-39.92	-0.19	--

	Welspun Ent [Merged]	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
ROCE (%)	1.06	11.03	22.23	-161.46	--
ROE (%)	0.25	10.64	16.88	0.00	--
ROA (%)	0.25	6.00	8.65	-12.54	--
EBIT Margin (%)	19.35	32.09	9.01	-7.20	--
Net Margin (%)	2.75	15.07	4.86	-10.32	--
Cash Profit Margin (%)	4.65	19.59	5.83	-10.27	--

	Welspun Ent [Merged]	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Revenue Growth (%)	--	51.25	3.53	-25.57	--
EBIT Growth (%)	--	69.67	-2.71	-1,068.82	--
Net Profit Growth (%)	--	61.89	-6.86	-312.48	--
EPS Growth (%)	--	47.04	-6.25	-312.48	--
Book Value Growth (%)	34,38,940.33	11.06	13.71	-49.19	--

	Welspun Ent [Merged]	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Price / Earnings	0.00	1.27	0.93	0.00	--
Price / Book Value	0.00	0.52	0.88	0.00	--
Dividend Yield (%)	--	3.15	5.91	--	--
EV/EBITDA	-1.36	4.33	2.38	-4.08	--
Market Cap (₹ Cr)	0.00	1,418.84	868.13	0.00	--

	Welspun Ent [Merged]	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Debt to Equity	0.00	0.43	0.18	-0.75	--
Short term debt to equity ratio	--	0.15	0.07	0.75	--
Current Ratio	41.40	0.80	1.75	0.40	--
Quick Ratio	41.40	0.45	1.34	0.30	--
Interest Coverage	0.00	3.47	10.23	-2.55	--

	Welspun Ent [Merged]	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Debtors to sales (%)	12.26	6.43	16.83	7.76	--
Asset Turnover	0.05	0.43	1.82	1.15	--
Receivable days	44.74	19.00	54.30	25.74	--
Inventory Days	0.00	91.98	32.98	35.59	--
Payable days	22.24	134.68	49.46	89.69	--
Cash Conversion Cycle	22.50	-23.69	37.82	-28.37	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.