Welspun Ent [Merged] Financials
NSE: WELENTRP | BSE: 538538
₹150.85
As on 30-Apr-2018IST
Market cap
₹616 Cr
Revenue (TTM)
₹87 Cr
P/E Ratio
60.6
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
87.09
|
44.25
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
133.62
|
74.88
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
111.38
|
66.32
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
-24.29
|
-22.07
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-34.72
|
-22.07
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
46.53
|
30.63
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
47.42
|
8.56
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
24.52
|
6.51
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
22.90
|
2.06
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,483.84
|
1,615.61
|
0.05
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
113.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
79.16
|
13.96
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
1,676.06
|
1,629.57
|
0.05
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
803.78
|
1,051.76
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
872.28
|
577.82
|
0.05
|
--
|
--
|
--
|
|||||
|
Total Assets
|
1,676.06
|
1,629.57
|
0.05
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
793.12
|
563.86
|
0.05
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
1,544.92
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-19.03
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
20.18
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.05
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.15
|
0.05
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
17.42
|
1.56
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
1.56
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1,228.84
|
9.40
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-14.47
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.94
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.06
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
1.47
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
2.00
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-39.87
|
-49.87
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
17.14
|
2.75
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.65
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
34,38,940.33
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
60.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.47
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.75
|
-1.36
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
351.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
367.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
80.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
615.82
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
11.02
|
41.40
|
84.62
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
10.97
|
41.40
|
84.62
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.41
|
12.26
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.08
|
0.05
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
44.74
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
22.24
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
22.50
|
--
|
--
|
--
|
--
|