Waters (WAT) Peer Comparison
$430.51
$-8.88
(-2.02%)
As on 01-Oct-2026 14:42EDT
Market cap
$41,398 Mln
Revenue (TTM)
$4,644 Mln
P/E Ratio
106.7
P/B Ratio
2.8
Div. Yield
0 %
Edit
| Waters (WAT) | Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
41,398 | 243,412 | 177,555 | 149,385 | 145,167 |
Revenue ($ Mln) |
4,644 | 46,336 | 46,585 | 25,107 | 11,034 |
Net Profit ($ Mln) |
166.14 | 6,978.00 | 5,425.00 | 4,004.00 | 3,138.80 |
Net Margin (%) |
3.58 | 15.06 | 11.65 | 15.95 | 28.45 |
RoE (%) |
1.87 | 13.12 | 10.51 | 7.62 | 17.34 |
Price to Earnings |
106.74 | 34.85 | 33.10 | 37.15 | 46.52 |
Price-To-Book |
2.78 | 4.55 | 3.46 | 2.79 | 7.82 |
Income Statement ($ Mln)
| Waters (WAT) | Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,644.25 | 46,336.00 | 46,585.00 | 25,107.00 | 11,034.40 |
|
Cost of Revenue
|
2,285.75 | 27,629.00 | 20,123.00 | 10,416.00 | 3,676.80 |
|
Gross Profit
|
1,828.67 | 16,778.00 | 24,607.00 | 14,970.00 | 6,642.30 |
|
Operating Expenses
|
1,988.81 | 10,515.00 | 18,557.00 | 9,564.00 | 3,906.40 |
|
Operating Profit (EBIT)
|
369.69 | 8,195.00 | 7,932.00 | 5,127.00 | 3,451.20 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
205.30 | 7,609.00 | 7,511.00 | 4,762.00 | 3,805.80 |
|
Provision for Tax
|
39.16 | 597.00 | 2,086.00 | 758.00 | 647.90 |
|
Profit after Tax (Net Income)
|
166.14 | 6,978.00 | 5,425.00 | 4,004.00 | 3,138.80 |
|
Minority Interest
|
0.00 | -21.00 | 0.00 | 0.00 | -19.10 |
|
Consolidated Profit
|
374.14 | 3,580.00 | 3,420.00 | 2,105.00 | 0.00 |
Liabilities ($ Mln)
| Waters (WAT) | Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15,195.00 | 52,679.00 | 51,110.00 | 52,581.00 | 18,168.40 |
|
Minority Interest
|
0.00 | -21.00 | 0.00 | 0.00 | -19.10 |
|
Non-Current Liabilities
|
7,157.00 | 45,298.00 | 39,639.00 | 31,681.00 | 656.00 |
|
Current Liabilities
|
2,399.00 | 15,069.00 | 17,814.00 | 8,105.00 | 1,922.90 |
|
Total Liabilities
|
5,076.55 | 110,343.00 | 86,713.00 | 83,464.00 | 20,631.20 |
Assets ($ Mln)
| Waters (WAT) | Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
20,286.00 | 89,809.00 | 84,698.00 | 78,986.00 | 11,333.90 |
|
Current Assets
|
4,465.00 | 23,365.00 | 24,517.00 | 13,381.00 | 9,542.70 |
|
Total Assets
|
5,076.55 | 110,343.00 | 86,713.00 | 83,464.00 | 20,631.20 |
|
Total Debt*
|
5,254.00 | 42,549.00 | 32,608.00 | 26,558.00 | 0.00 |
|
Net Current Assets
|
2,066.00 | 8,296.00 | 0.00 | 5,276.00 | 7,619.80 |
Cashflow ($ Mln)
| Waters (WAT) | Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
652.56 | 7,818.00 | 9,566.00 | 6,416.00 | 3,030.50 |
|
Cash Flow from Investing Activities
|
-152.25 | -4,047.00 | -2,422.00 | -1,196.00 | 665.80 |
|
Cash from Financing Activities
|
-237.21 | 1,801.00 | -6,309.00 | -2,961.00 | -2,364.10 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Waters (WAT) | Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.95 | 7.69 | 10.03 | 5.25 | 16.46 |
|
ROE (%)
|
1.87 | 13.12 | 10.51 | 7.62 | 17.34 |
|
ROA (%)
|
1.01 | 5.76 | 4.69 | 4.24 | 14.06 |
|
EBIT Margin (%)
|
7.27 | 18.62 | 13.35 | 20.13 | 33.76 |
|
Net Margin (%)
|
3.58 | 15.06 | 11.65 | 15.95 | 28.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Waters (WAT) | Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
52.47 | 7.23 | 8.06 | 4.56 | 20.66 |
|
EBIT Growth (%)
|
-60.76 | 1.20 | -26.60 | 15.73 | 24.96 |
|
Net Profit Growth (%)
|
-74.88 | 5.98 | -61.19 | 17.32 | 20.37 |
|
EPS Growth (%)
|
-63.90 | 7.77 | -61.19 | 20.09 | 21.65 |
|
Book Value Growth (%)
|
327.38 | 6.26 | 1.54 | 2.10 | 3.40 |
Valuation Ratios
| Waters (WAT) | Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.32 | 32.43 | 33.55 | 45.04 | 71.47 |
|
Price / Book Value
|
8.86 | 4.09 | 4.20 | 3.10 | 11.45 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
23.33 | 21.61 | 19.48 | 25.42 | 49.76 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Waters (WAT) | Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.32 | 0.74 | 0.00 | 0.48 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.06 | 0.06 | 0.03 | 0.00 |
|
Current Ratio
|
1.86 | 1.55 | 1.38 | 1.65 | 4.96 |
|
Quick Ratio
|
1.29 | 1.18 | 0.97 | 1.25 | 3.91 |
|
Interest Coverage
|
2.48 | 6.19 | 12.79 | 17.31 | -- |
Operating Efficiency Ratios
| Waters (WAT) | Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
42.78 | 20.40 | 18.46 | 15.79 | 16.08 |
|
Asset Turnover
|
0.28 | 0.38 | 0.40 | 0.27 | 0.49 |
|
Receivable days
|
90.13 | 82.76 | 61.20 | 61.72 | 54.16 |
|
Inventory Days
|
143.41 | 68.39 | 117.44 | 91.69 | 177.54 |
|
Payable days
|
27.83 | 44.06 | 78.11 | 68.44 | 23.93 |
|
Cash Conversion Cycle
|
205.71 | 107.10 | 100.53 | 84.97 | 207.78 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
