Market cap
$40,325 Mln
Revenue (TTM)
$4,644 Mln
P/E Ratio
103.5
P/B Ratio
2.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 29.83 | 113.27 | 52.47 | 15.78 | 11.70 |
| EBIT | -86.96 | -144.78 | -60.76 | -27.02 | -16.34 |
| Net Profit | -88.89 | -192.45 | -74.88 | -37.32 | -23.99 |
| EPS | -57.99 | -156.16 | -63.90 | -29.30 | -17.66 |
| Book Value | -- | -- | 39.80 | 71.76 | 63.09 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 27.22 | 28.41 | 7.27 | 25.45 | 28.55 |
| Net Margin
| -- | 24.61 | 3.58 | -- | -- |
| Return on equity
| 49.91 | 108.62 | 1.87 | 29.28 | 42.82 |
| Return on Capital
| 19.05 | 26.23 | -- | 16.95 | 17.91 |
| Return on Assets
| 14.49 | 17.81 | 0.95 | 13.35 | 13.90 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.58 | 0.93 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
--
|
16.95
|
17.91
|
22.30
|
34.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
1.87
Lower than Peers by 3.07
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
1.87
|
29.28
|
42.82
|
77.62
|
162.32
|
|
Peer Median
|
4.94
|
--
|
--
|
--
|
--
|
ROA
0.95
Lower than Peers by 1.50
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
0.95
|
13.35
|
13.90
|
16.24
|
22.20
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EBIT Margin
7.27
Lower than Peers by 1.20
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
7.27
|
25.45
|
28.55
|
27.66
|
29.83
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Margin
3.58
Lower than Peers by 1.10
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
3.58
|
20.30
|
21.56
|
21.72
|
23.81
|
|
Peer Median
|
4.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
52.47
Higher than Peers by 43.98
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
52.47
|
0.07
|
0.00
|
-0.01
|
0.07
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
EBIT Growth
-60.76
Lower than Peers by 71.41
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
-60.76
|
-4.61
|
3.29
|
-7.78
|
4.17
|
|
Peer Median
|
10.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
-74.88
Lower than Peers by 88.43
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
-74.88
|
0.75
|
-0.69
|
-9.26
|
2.15
|
|
Peer Median
|
13.55
|
--
|
--
|
--
|
--
|
EPS Growth
-63.90
Lower than Peers by 84.40
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
-63.90
|
0.01
|
-0.01
|
-0.09
|
0.05
|
|
Peer Median
|
20.51
|
--
|
--
|
--
|
--
|
Book Value Growth
327.38
Higher than Peers by 320.37
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
327.38
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
--
|
0.58
|
0.93
|
2.12
|
3.30
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
0.00
|
0.19
|
0.01
|
0.07
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.86
Lower than Peers by 0.96
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
1.86
|
1.73
|
2.11
|
2.22
|
2.24
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Quick Ratio
1.29
Lower than Peers by 0.76
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
1.29
|
1.27
|
1.51
|
1.57
|
1.66
|
|
Peer Median
|
2.05
|
--
|
--
|
--
|
--
|
Interest Coverage
2.48
Lower than Peers by 2.48
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
2.48
|
11.58
|
9.42
|
9.94
|
18.17
|
|
Peer Median
|
4.96
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
42.78
Higher than Peers by 26.33
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
42.78
|
26.19
|
24.79
|
23.75
|
24.32
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.27
Lower than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
0.27
|
0.66
|
0.64
|
0.75
|
0.93
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
--
|
90.13
|
88.62
|
88.03
|
82.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
--
|
143.41
|
151.17
|
148.51
|
118.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
--
|
27.83
|
28.09
|
27.20
|
27.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
--
|
205.71
|
211.70
|
209.34
|
173.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
103.45
Higher than Peers by 58.99
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
103.45
|
35.32
|
34.69
|
30.40
|
28.87
|
|
Peer Median
|
44.46
|
--
|
--
|
--
|
--
|
Price / Book Value
2.62
Lower than Peers by 1.17
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
2.62
|
8.86
|
12.10
|
16.97
|
40.50
|
|
Peer Median
|
3.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
46.14
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
46.14
|
23.33
|
22.68
|
26.38
|
21.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
40,325
Higher than Peers by 39,785
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waters (WAT)
|
40,325
|
--
|
--
|
--
|
--
|
|
Peer Median
|
540
|
--
|
--
|
--
|
--
|