Shivamshree Business Peer Comparison

BSE: 538520

₹1.94

₹-0.10 (-4.90%)

As on 01-Sep-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

22.2

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Shivamshree Business	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Market cap (₹ Cr)	15	25,246	15,165	9,734	7,812
Revenue (₹ Cr)	15	77,720	11,633	6,009	4,355
Net Profit (₹ Cr)	0.66	1,090.47	639.66	758.20	156.18
Net Margin (%)	4.32	1.40	5.47	12.36	3.57
RoE (%)	8.29	11.55	14.71	13.43	14.43
Price to Earnings	22.24	21.84	23.68	12.84	50.19
Price-To-Book	1.77	2.35	3.22	1.60	6.51

Income Statement (₹ Cr)

	Shivamshree Business	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Operating Revenue	15.11	74,730.67	8,681.47	5,593.81	4,251.04
Total Income	15.23	75,163.91	8,769.94	5,674.17	4,264.69
Total Expenditure	13.88	72,615.30	7,703.20	4,938.51	3,887.16
EBITDA	1.23	2,115.37	978.26	655.30	363.88
Depreciation	0.88	448.83	185.68	81.10	90.08
EBIT	0.35	1,666.54	792.58	574.20	273.80
Interest	0.11	706.91	87.68	14.55	82.81
Other Income	0.12	433.24	88.47	80.36	13.65
Exceptional Items	--	-25.83	--	--	-4.57
Profit before Tax	0.36	1,367.04	822.00	640.01	199.64
Provision for Tax	0.21	376.60	210.20	163.96	50.61
Profit after Tax	0.15	990.44	611.80	476.05	149.03

	Shivamshree Business	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Shareholder's Funds	8.27	10,440.72	3,853.65	5,240.31	1,163.99
Minority Interest	--	2.96	--	0.89	--
Non-Current Liabilities	6.96	1,863.58	577.49	148.10	866.35
Current Liabilities	6.50	12,428.30	2,949.49	836.65	1,135.96
Total Liabilities	21.74	24,735.56	7,412.99	6,225.95	3,166.30

	Shivamshree Business	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Non-Current Assets	11.76	9,056.79	1,916.55	986.84	1,561.30
Current Assets	9.97	15,655.68	5,464.08	5,239.11	1,605.00
Total Assets	21.74	24,735.56	7,412.99	6,225.95	3,166.30
Total Debt*	6.97	818.17	743.42	376.57	1,051.14
Net Current Assets	3.47	3,227.38	2,514.59	4,402.46	469.04
Contingent Liabilities	--	190.91	74.96	313.88	462.64

	Shivamshree Business	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Cash From Operating Activities	-2.81	3,928.34	462.50	960.75	100.02
Cash Flow from Investing Activities	-8.01	-1,066.24	-250.39	-523.15	-339.46
Cash from Financing Activities	10.66	-1,678.25	-150.45	-251.67	195.52
Net Cash Inflow / Outflow	-0.16	1,183.85	61.66	185.93	-43.92

	Shivamshree Business	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
ROCE (%)	4.75	18.52	21.42	11.92	14.15
ROE (%)	2.53	9.99	16.94	9.43	14.60
ROA (%)	0.99	4.20	9.13	7.83	5.22
EBIT Margin (%)	8.92	3.41	12.29	13.15	8.88
Net Margin (%)	0.99	1.32	6.98	8.39	3.49
Cash Profit Margin (%)	6.84	1.90	8.93	9.75	5.62

	Shivamshree Business	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Revenue Growth (%)	265.90	17.37	11.70	3.88	16.83
EBIT Growth (%)	257.88	-6.29	8.02	-18.19	19.24
Net Profit Growth (%)	120.20	-14.85	2.38	-20.11	29.30
EPS Growth (%)	112.18	-14.82	2.02	-20.11	27.13
Book Value Growth (%)	126.25	10.52	14.30	7.87	30.93

	Shivamshree Business	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Price / Earnings	108.04	22.08	21.88	13.16	40.90
Price / Book Value	1.97	2.21	3.44	1.20	5.27
Dividend Yield (%)	0.00	0.56	0.79	1.28	0.00
EV/EBITDA	17.04	8.67	12.98	8.40	18.80
Market Cap (₹ Cr)	16.27	23,009.57	13,247.92	6,265.07	6,095.57

	Shivamshree Business	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debt to Equity	0.84	0.08	0.19	0.07	0.91
Short term debt to equity ratio	--	0.03	0.19	0.07	0.19
Current Ratio	1.53	1.26	1.85	6.26	1.41
Quick Ratio	0.69	0.60	0.37	1.62	0.56
Interest Coverage	4.33	2.93	10.38	44.99	3.41

	Shivamshree Business	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debtors to sales (%)	8.54	3.51	8.66	8.36	5.99
Asset Turnover	0.99	3.21	1.33	0.94	1.49
Receivable days	22.35	12.17	29.18	24.61	19.99
Inventory Days	87.39	40.63	160.62	266.13	74.70
Payable days	241.55	16.98	98.79	12.95	80.34
Cash Conversion Cycle	-131.80	35.82	91.02	277.79	14.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.