Shivamshree Business Peer Comparison

BSE: 538520

₹1.68

₹-0.03 (-1.75%)

As on 29-Oct-2026 09:38IST

Market cap

₹13 Cr

Revenue (TTM)

₹13 Cr

P/E Ratio

41.5

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Shivamshree Business	AWL Agri Business	LT Foods	Hatsun Agro
Market cap (₹ Cr)	13	21,497	13,428	22,004
Revenue (₹ Cr)	13	82,318	12,102	10,880
Net Profit (₹ Cr)	0.31	1,090.89	656.03	367.41
Net Margin (%)	2.42	1.32	5.39	3.37
RoE (%)	3.85	10.96	13.94	18.76
Price to Earnings	41.46	18.69	20.45	59.89
Price-To-Book	1.63	1.97	2.74	11.15

Income Statement (₹ Cr)

	Shivamshree Business	AWL Agri Business	LT Foods	Hatsun Agro
Operating Revenue	12.71	82,317.52	12,101.88	10,880.39
Total Income	12.90	82,746.28	12,163.39	10,893.18
Total Expenditure	11.76	79,924.83	10,824.83	9,705.86
EBITDA	0.94	2,392.69	1,277.05	1,174.53
Depreciation	0.82	474.40	283.59	588.68
EBIT	0.12	1,918.29	993.46	585.85
Interest	0.12	786.58	149.51	127.96
Other Income	0.19	428.76	61.51	12.79
Exceptional Items	0.00	-25.83	0.00	0.00
Profit before Tax	0.20	1,534.64	905.47	470.68
Provision for Tax	-0.12	443.75	249.43	103.27
Profit after Tax	0.31	1,090.89	656.03	367.41

	Shivamshree Business	AWL Agri Business	LT Foods	Hatsun Agro
Shareholder's Funds	7.93	10,890.15	4,900.85	1,973.14
Minority Interest	0.00	-2.63	0.00	0.00
Non-Current Liabilities	20.70	1,984.77	959.19	938.95
Current Liabilities	3.02	17,598.46	3,399.84	1,539.46
Total Liabilities	21.74	24,735.56	9,017.88	5,239.42

	Shivamshree Business	AWL Agri Business	LT Foods	Hatsun Agro
Non-Current Assets	20.55	7,932.16	1,623.85	3,133.64
Current Assets	10.28	21,058.73	6,304.00	663.08
Total Assets	21.74	24,735.56	9,017.88	5,239.42
Total Debt*	6.97	818.17	973.25	1,331.95
Net Current Assets	7.26	3,460.27	2,904.17	-876.38
Contingent Liabilities	--	190.91	140.89	158.91

	Shivamshree Business	AWL Agri Business	LT Foods	Hatsun Agro
Cash From Operating Activities	-2.81	3,928.34	910.50	1,556.54
Cash Flow from Investing Activities	-8.01	-1,066.24	-844.81	-434.67
Cash from Financing Activities	10.66	-1,678.25	-127.36	-1,130.22
Net Cash Inflow / Outflow	-0.16	1,183.85	-61.67	-8.35

	Shivamshree Business	AWL Agri Business	LT Foods	Hatsun Agro
ROCE (%)	4.75	18.52	19.77	17.40
ROE (%)	3.85	10.96	13.94	18.76
ROA (%)	1.28	3.93	7.76	8.26
EBIT Margin (%)	0.97	2.33	8.21	5.38
Net Margin (%)	2.42	1.32	5.39	3.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

	Shivamshree Business	AWL Agri Business	LT Foods	Hatsun Agro
Revenue Growth (%)	28.09	18.05	24.34	17.37
EBIT Growth (%)	112.15	2.15	13.95	-2.24
Net Profit Growth (%)	129.71	6.01	5.46	11.78
EPS Growth (%)	122.12	8.07	3.23	11.78
Book Value Growth (%)	126.25	10.52	17.30	13.21

	Shivamshree Business	AWL Agri Business	LT Foods	Hatsun Agro
Price / Earnings	41.46	18.38	20.45	59.89
Price / Book Value	1.63	1.97	2.74	11.15
Dividend Yield (%)	0.00	0.60	0.78	0.61
EV/EBITDA	20.87	8.33	11.01	19.82
Market Cap (₹ Cr)	16.27	23,009.57	12,612.56	20,502.05

	Shivamshree Business	AWL Agri Business	LT Foods	Hatsun Agro
Debt to Equity	2.60	0.04	0.00	0.24
Short term debt to equity ratio	--	0.03	0.21	0.18
Current Ratio	3.40	1.20	1.85	0.43
Quick Ratio	1.83	0.35	0.75	0.09
Interest Coverage	2.64	2.95	7.06	4.68

	Shivamshree Business	AWL Agri Business	LT Foods	Hatsun Agro
Debtors to sales (%)	5.92	3.65	7.63	0.07
Asset Turnover	0.52	2.97	1.43	2.45
Receivable days	22.35	12.17	26.14	0.24
Inventory Days	87.39	40.63	151.59	29.10
Payable days	241.55	16.98	97.50	15.25
Cash Conversion Cycle	-131.80	35.82	80.22	14.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.