Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.20
|
0.39
|
0.41
|
0.38
|
0.24
|
0.36
|
|||||
|
Other Income
|
0.96
|
0.00
|
0.00
|
0.01
|
0.00
|
--
|
|||||
|
Total Income
|
1.16
|
0.39
|
0.41
|
0.40
|
0.24
|
0.36
|
|||||
|
Interest Expense
|
0.02
|
0.02
|
0.03
|
0.03
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
6.40
|
0.10
|
0.12
|
0.15
|
0.16
|
0.35
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
-0.02
|
--
|
--
|
|||||
|
Profit before Tax
|
-5.26
|
0.27
|
0.26
|
0.20
|
0.08
|
0.00
|
|||||
|
Taxes
|
-0.02
|
0.08
|
0.07
|
0.07
|
0.02
|
0.00
|
|||||
|
Profit after Tax
|
-5.25
|
0.19
|
0.19
|
0.13
|
0.06
|
0.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-5.25
|
0.19
|
0.19
|
0.13
|
0.06
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.73
|
4.48
|
4.29
|
4.10
|
3.96
|
3.91
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.10
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|||||
|
Current Liabilities
|
0.69
|
0.94
|
0.80
|
1.08
|
0.58
|
0.44
|
|||||
|
Total Liabilities
|
0.07
|
5.42
|
5.08
|
5.18
|
4.54
|
4.34
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.26
|
0.19
|
4.08
|
0.11
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.39
|
0.11
|
-4.50
|
-0.24
|
-0.29
|
|||||
|
Cash from Financing Activities
|
--
|
0.09
|
-0.30
|
0.45
|
0.11
|
0.34
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
0.01
|
0.03
|
-0.03
|
0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-17.49
|
0.64
|
0.62
|
0.45
|
0.20
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.64
|
0.62
|
0.45
|
0.22
|
0.03
|
|||||
|
Adjusted Book Value (₹)
|
--
|
14.93
|
14.29
|
13.66
|
13.21
|
13.02
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.86
|
0.64
|
13.61
|
0.37
|
-0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.85
|
0.40
|
13.38
|
0.33
|
-0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.85
|
5.92
|
4.98
|
1.86
|
0.06
|
|||||
|
ROE (%)
|
--
|
4.40
|
4.46
|
3.33
|
1.51
|
0.03
|
|||||
|
ROA (%)
|
-191.42
|
3.67
|
3.65
|
2.76
|
1.34
|
0.02
|
|||||
|
EBIT Margin (%)
|
-3,130.81
|
75.52
|
71.41
|
61.26
|
32.87
|
0.66
|
|||||
|
Net Margin (%)
|
-453.81
|
49.49
|
45.71
|
33.77
|
24.29
|
0.27
|
|||||
|
Cash Profit Margin (%)
|
--
|
49.50
|
45.78
|
35.08
|
26.49
|
2.75
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-47.89
|
-4.75
|
6.91
|
56.79
|
-32.94
|
-15.97
|
|||||
|
EBIT Growth (%)
|
-2,259.93
|
0.74
|
24.62
|
192.27
|
3,216.26
|
-98.52
|
|||||
|
Net Profit Growth (%)
|
-50.70
|
2.99
|
39.49
|
126.16
|
5,952.15
|
-99.17
|
|||||
|
EPS Growth (%)
|
-2,803.99
|
2.98
|
39.50
|
126.15
|
5,890.91
|
-99.16
|
|||||
|
Book Value Growth (%)
|
--
|
4.50
|
4.56
|
3.38
|
1.52
|
0.03
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
21.45
|
90.50
|
63.52
|
91.30
|
4,681.82
|
|||||
|
Price / Book Value
|
-7.00
|
0.92
|
3.95
|
2.08
|
1.37
|
1.19
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.09
|
16.38
|
59.78
|
37.63
|
68.24
|
432.13
|
|||||
|
Close Price (₹)
|
14.68
|
13.78
|
56.44
|
28.40
|
18.05
|
15.45
|
|||||
|
High Price (₹)
|
17.88
|
63.00
|
62.50
|
29.00
|
32.50
|
19.75
|
|||||
|
Low Price (₹)
|
10.06
|
10.15
|
23.30
|
15.20
|
13.30
|
15.45
|
|||||
|
Market Cap (₹ Cr)
|
5.06
|
4.13
|
16.93
|
8.52
|
5.42
|
4.64
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.15
|
0.14
|
0.22
|
0.11
|
0.09
|
|||||
|
Short term debt to equity ratio
|
--
|
0.15
|
0.14
|
0.22
|
0.11
|
0.09
|
|||||
|
Current Ratio
|
0.09
|
0.00
|
0.07
|
0.04
|
0.01
|
0.08
|
|||||
|
Quick Ratio
|
0.09
|
0.00
|
0.07
|
0.04
|
0.01
|
0.08
|
|||||
|
Interest Coverage
|
-238.23
|
13.61
|
9.58
|
7.96
|
--
|
2,013.83
|