PDS Financials

NSE: PDSL | BSE: 538730

₹351.15

up-down-arrow5.70 (1.65%)

As on 18-Sep-2026IST

Market cap

info icon

₹4,964 Cr

Revenue (TTM)

info icon

₹13,554 Cr

P/E Ratio

info icon

42.2

P/B Ratio

info icon

2.8

Div. Yield

info icon

0.9 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
13,554.38
13,110.08
12,577.99
10,372.65
10,577.00
8,828.21
Total Income
13,623.86
13,209.74
12,627.53
10,407.32
10,628.53
8,914.24
Total Expenditure
13,123.80
12,697.39
12,096.44
9,959.53
10,102.84
8,494.27
EBITDA
430.57
412.70
481.55
413.12
474.16
333.94
Depreciation
137.04
130.90
110.74
93.43
80.18
69.91
EBIT
293.53
281.80
370.82
319.70
393.98
264.03
Interest
150.11
174.18
150.95
128.15
89.08
39.40
Other Income
69.48
99.65
49.54
34.67
51.53
86.03
Exceptional Items
--
--
--
--
--
--
Profit before Tax
212.90
205.45
268.49
232.40
356.75
310.08
Provision for Tax
26.68
27.83
27.11
29.71
29.99
17.26
Profit after Tax
186.22
177.62
241.37
202.68
326.77
292.82
Minority Interest
-68.65
-65.93
-84.48
-58.45
-61.79
-44.41
Share of Associate
-0.05
--
--
--
--
--
Consolidated Profit
117.53
111.69
156.89
144.23
264.98
248.41

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1,763.60
1,763.60
1,614.68
1,166.50
1,053.68
872.40
Minority Interest
-68.65
95.38
62.58
79.17
58.93
63.60
Non-Current Liabilities
258.18
202.80
204.66
141.24
96.36
100.84
Current Liabilities
3,148.48
3,148.48
2,840.54
2,664.21
1,891.71
2,349.88
Total Liabilities
5,265.64
5,265.64
4,745.47
4,061.89
3,109.04
3,395.23

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
1,437.13
1,436.77
1,210.51
1,100.56
877.54
775.26
Current Assets
3,773.49
3,773.49
3,511.95
2,950.55
2,223.14
2,611.47
Total Assets
5,265.64
5,265.64
4,745.47
4,061.89
3,109.04
3,395.23
Total Debt*
--
1,140.85
1,111.14
942.90
600.75
623.35
Net Current Assets
625.01
625.01
671.41
286.35
331.43
261.59
Contingent Liabilities
--
1.48
1.48
1.48
1.48
1.63

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
780.85
-36.55
189.50
509.88
407.26
Cash Flow from Investing Activities
--
-32.14
-258.49
-314.50
-137.41
-227.97
Cash from Financing Activities
--
-499.96
402.69
-38.48
-336.85
-26.49
Net Cash Inflow / Outflow
--
248.76
107.64
-163.47
35.61
152.80

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
8.31
7.91
11.12
10.95
20.26
19.08
Cash EPS (₹) info
8.31
21.85
24.96
22.48
31.11
27.86
Adjusted Book Value (₹) info
124.39
122.68
112.12
85.49
77.83
65.41
Dividend per Share (₹) info
0.94
3.30
3.35
4.75
5.10
4.77
Cash Flow per Share (₹) info
--
55.29
-2.59
14.39
38.98
156.38
Free Cash Flow per Share (₹) info
--
45.21
-20.31
-6.92
30.29
82.09

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
13.49
17.35
19.16
28.31
26.55
ROE (%) info
6.79
10.72
17.83
18.90
34.95
39.08
ROA (%) info
3.72
3.58
5.50
5.67
10.07
10.23
EBIT Margin (%) info
2.17
2.15
2.95
3.08
3.72
2.99
Net Margin (%) info
1.37
1.34
1.91
1.95
3.07
3.28
Cash Profit Margin (%) info
--
2.35
2.80
2.85
3.85
4.11

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
4.62
4.23
21.26
-1.93
19.81
42.10
EBIT Growth (%) info
-8.67
-24.01
15.99
-18.86
49.22
49.19
Net Profit Growth (%) info
-23.53
-26.41
19.09
-37.97
11.59
92.22
EPS Growth (%) info
-23.75
-28.87
1.56
-45.96
6.19
194.66
Book Value Growth (%) info
--
9.52
40.46
10.63
19.52
31.67

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
42.23
32.97
39.05
43.10
16.39
3.64
Price / Book Value info
2.82
2.13
3.87
5.52
4.27
5.31
Dividend Yield (%) info
0.94
1.27
0.77
1.01
1.54
1.37
EV/EBITDA info
10.14
7.39
12.24
14.46
8.02
10.67
Close Price (₹) info
365.40
261.65
436.00
473.40
332.15
349.40
High Price (₹) info
434.75
464.90
659.00
666.00
408.26
419.99
Low Price (₹) info
246.00
246.00
355.00
304.00
280.00
130.97
Market Cap (₹ Cr) info
4,963.85
3,682.62
6,126.74
6,216.33
4,342.92
4,520.93

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.09
0.66
0.70
0.84
0.59
0.73
Short term debt to equity ratio info
--
0.55
0.61
0.77
0.57
0.71
Current Ratio info
1.20
1.20
1.24
1.11
1.18
1.11
Quick Ratio info
1.02
1.02
1.07
0.98
1.04
0.98
Interest Coverage info
2.42
2.18
2.78
2.81
5.00
8.87

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
12.15
12.56
14.79
16.17
9.25
16.10
Asset Turnover info
2.71
2.64
2.87
2.90
3.26
3.08
Receivable days info
--
48.81
51.32
46.72
41.41
48.19
Inventory Days info
--
14.48
11.78
10.28
9.68
10.39
Payable days info
--
56.93
54.70
58.07
55.78
60.67
Cash Conversion Cycle info
--
6.36
8.40
-1.07
-4.69
-2.10
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...