Market cap
₹7 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
| GCM Cap Advisors | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Abans Financial Services | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 2,771 | 2,681 | 1,176 | 1,029 |
Revenue (₹ Cr) |
2 | 2 | 365 | 20 | 25,747 |
Net Profit (₹ Cr) |
-0.18 | -0.75 | 181.13 | 4.46 | 138.32 |
Net Margin (%) |
-7.92 | -41.88 | 49.50 | 20.65 | 0.54 |
RoE (%) |
-0.70 | 0.12 | 19.57 | 6.71 | 10.55 |
Price to Earnings |
-- | -- | 14.80 | 4.68 | 8.02 |
Price-To-Book |
0.27 | 3.29 | 2.64 | 0.31 | 0.81 |
Income Statement (₹ Cr)
| GCM Cap Advisors | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Abans Financial Services | |
|---|---|---|---|---|---|
|
Operating Income
|
2.19 | 0.01 | 326.80 | 22.78 | 3,280.68 |
|
Other Income
|
0.07 | -- | 1.19 | 1.86 | 2.46 |
|
Total Income
|
2.26 | 0.01 | 327.99 | 24.63 | 3,283.14 |
|
Interest Expense
|
0.05 | 0.02 | 17.65 | 0.00 | 58.98 |
|
PBT & Exceptional Items
|
0.24 | -0.33 | 192.74 | 18.44 | 132.35 |
|
Operating Expenses
|
1.71 | 0.31 | 110.06 | 6.18 | 3,090.66 |
|
Exceptional Income/Expenses
|
-- | -- | -0.06 | -- | -- |
|
Profit before Tax
|
0.24 | -0.33 | 192.68 | 272.97 | 132.35 |
|
Taxes
|
0.42 | -- | 43.41 | 14.97 | 23.84 |
|
Profit after Tax
|
-0.18 | -0.33 | 149.27 | 258.00 | 108.51 |
|
Minority Interest
|
-- | -- | -- | -- | 90.53 |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-0.18 | -0.33 | 149.27 | 258.00 | 101.91 |
Liabilities (₹ Cr)
| GCM Cap Advisors | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Abans Financial Services | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.62 | 2.59 | 796.79 | 3,540.46 | 1,074.06 |
|
Minority Interest
|
-- | -- | -- | -- | 90.53 |
|
Non-Current Liabilities
|
-0.62 | 998.98 | 79.14 | -2.24 | 40.04 |
|
Current Liabilities
|
1.31 | 0.38 | 359.32 | 0.53 | 1,855.20 |
|
Total Liabilities
|
27.15 | 1,002.98 | 1,236.25 | 3,540.99 | 3,059.83 |
Assets (₹ Cr)
| GCM Cap Advisors | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Abans Financial Services | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.58 | 982.17 | 465.59 | 3,413.21 | 56.53 |
|
Current Assets
|
25.73 | 19.78 | 769.66 | 125.54 | 3,003.30 |
|
Total Assets
|
27.15 | 1,002.98 | 1,236.25 | 3,540.99 | 3,059.83 |
|
Contingent Liabilities
|
-- | 0.04 | 309.93 | 3.60 | 269.60 |
Cashflow (₹ Cr)
| GCM Cap Advisors | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Abans Financial Services | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.13 | -19.82 | 29.75 | -5.50 | -118.76 |
|
Cash Flow from Investing Activities
|
-- | -980.17 | -86.78 | 4.75 | 210.38 |
|
Cash from Financing Activities
|
-0.25 | 1,000.00 | 170.90 | -1.60 | -149.52 |
|
Net Cash Inflow / Outflow
|
-0.13 | 0.01 | 113.87 | -2.36 | -57.90 |
Ratios
Profitability Ratios
| GCM Cap Advisors | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Abans Financial Services | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.11 | -0.06 | 33.26 | 7.98 | 10.16 |
|
ROE (%)
|
-0.70 | -11.71 | 26.59 | 7.55 | 11.05 |
|
ROA (%)
|
-0.68 | -0.07 | 14.62 | 7.56 | 3.64 |
|
EBIT Margin (%)
|
25.05 | -4,510.45 | 66.69 | 81.02 | 5.87 |
|
Net Margin (%)
|
-7.92 | -4,876.12 | 45.51 | 1,047.40 | 3.31 |
|
Cash Profit Margin (%)
|
3.49 | -4,876.12 | 47.98 | 1,132.81 | 3.34 |
Growth Ratios
| GCM Cap Advisors | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Abans Financial Services | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
55.34 | -- | 17.69 | 52.85 | 137.75 |
|
EBIT Growth (%)
|
-33.89 | -135.54 | 21.80 | 41.56 | 26.34 |
|
Net Profit Growth (%)
|
-151.62 | -243.89 | 21.21 | 39.55 | 21.59 |
|
EPS Growth (%)
|
-151.61 | -243.93 | 4.64 | 39.55 | 23.58 |
|
Book Value Growth (%)
|
-0.69 | -13.24 | 131.83 | 7.38 | 14.63 |
Valuation Ratios
| GCM Cap Advisors | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Abans Financial Services | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 17.36 | 4.16 | 8.78 |
|
Price / Book Value
|
0.28 | 3.83 | 3.30 | 0.30 | 0.85 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.30 | 0.15 | 0.00 |
|
EV/EBITDA
|
13.26 | -3,341.81 | 9.14 | 58.12 | 7.33 |
|
Market Cap (₹ Cr)
|
7.27 | 9.92 | 2,591.96 | 1,074.02 | 895.30 |
Solvency Ratios
| GCM Cap Advisors | Dhenu Buildcon | Monarch Networth | Vardhman Holdings | Abans Financial Services | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 385.67 | 0.01 | 0.00 | 0.80 |
|
Short term debt to equity ratio
|
-- | -- | 0.01 | -- | 0.75 |
|
Current Ratio
|
19.71 | 51.47 | 2.14 | 237.55 | 1.62 |
|
Quick Ratio
|
18.39 | 51.47 | 2.16 | 237.55 | 1.61 |
|
Interest Coverage
|
5.38 | -12.33 | 11.92 | 0.00 | 3.24 |