Market cap
₹13 Cr
Revenue (TTM)
₹47 Cr
P/E Ratio
39
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 18.34 | 1,307.48 | 10,359.78 | -- | 217.74 |
| EBIT | 66.67 | -92.31 | 591.43 | 143.58 | 27.11 |
| Net Profit | -50.00 | -92.31 | 192.37 | 146.08 | 27.85 |
| EPS | -50.36 | -92.36 | 192.07 | 34.77 | 15.43 |
| Book Value | -- | -- | 3.08 | 36.04 | 10.53 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -40.47 | -249.52 | 1.03 | 1.04 | -81.98 |
| Net Margin
| 2.08 | -131.86 | 0.73 | 1.21 | 2.94 |
| Return on equity
| 7.40 | -4.10 | -- | 3.04 | 0.13 |
| Return on Capital
| 7.88 | -1.66 | -- | 4.41 | 0.19 |
| Return on Assets
| 2.81 | -1.09 | 1.28 | 1.62 | 0.12 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
--
|
4.41
|
0.19
|
19.04
|
-9.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
--
|
3.04
|
0.13
|
19.04
|
-15.74
|
|
Peer Median
|
2.32
|
--
|
--
|
--
|
--
|
ROA
1.28
Higher than Peers by 0.38
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
1.28
|
1.62
|
0.12
|
6.70
|
-4.64
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
EBIT Margin
1.03
Lower than Peers by 9.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
1.03
|
1.04
|
-81.98
|
--
|
--
|
|
Peer Median
|
10.71
|
--
|
--
|
--
|
--
|
Net Margin
0.73
Lower than Peers by 6.47
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
0.73
|
1.21
|
2.94
|
76.09
|
-337.93
|
|
Peer Median
|
7.20
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
0.00
|
1.26
|
11.93
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
10,359.78
Higher than Peers by 10,347.20
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
10,359.78
|
--
|
--
|
--
|
-100.00
|
|
Peer Median
|
12.58
|
--
|
--
|
--
|
--
|
EBIT Growth
591.43
Higher than Peers by 593.91
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
591.43
|
378.12
|
-907.83
|
55.58
|
64.84
|
|
Peer Median
|
-2.48
|
--
|
--
|
--
|
--
|
Net Profit Growth
192.37
Higher than Peers by 192.58
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
192.37
|
4,669.07
|
-78.39
|
225.21
|
53.10
|
|
Peer Median
|
-0.21
|
--
|
--
|
--
|
--
|
EPS Growth
192.07
Higher than Peers by 191.71
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
192.07
|
4,668.46
|
-99.25
|
225.21
|
53.10
|
|
Peer Median
|
0.37
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
--
|
3.08
|
5,710.88
|
21.04
|
-11.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.58
Lower than Peers by 1.34
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
1.58
|
1.57
|
83.50
|
0.14
|
0.14
|
|
Peer Median
|
2.91
|
--
|
--
|
--
|
--
|
Quick Ratio
1.58
Lower than Peers by 1.32
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
1.58
|
1.57
|
83.50
|
0.14
|
0.14
|
|
Peer Median
|
2.90
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
--
|
289.93
|
41.85
|
--
|
-1.44
|
|
Peer Median
|
9.35
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
52.03
Higher than Peers by 14.50
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
52.03
|
68.50
|
--
|
--
|
--
|
|
Peer Median
|
37.53
|
--
|
--
|
--
|
--
|
Asset Turnover
1.75
Higher than Peers by 1.50
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
1.75
|
1.33
|
0.02
|
--
|
--
|
|
Peer Median
|
0.25
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
--
|
250.02
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
38.98
Lower than Peers by 285.33
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
38.98
|
1,014.23
|
--
|
--
|
--
|
|
Peer Median
|
324.31
|
--
|
--
|
--
|
--
|
Price / Book Value
0.92
Lower than Peers by 0.72
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
0.92
|
30.33
|
--
|
--
|
--
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
23.15
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
23.15
|
681.42
|
598.12
|
8.79
|
-53.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
13
Lower than Peers by 55
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Tarang Projects
|
13
|
442
|
--
|
--
|
--
|
|
Peer Median
|
69
|
--
|
--
|
--
|
--
|