Market cap
₹13 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
-0.46
|
--
|
--
|
0.01
|
2.11
|
2.47
|
|||||
|
Other Income
|
1.21
|
0.40
|
0.47
|
0.05
|
0.82
|
0.25
|
|||||
|
Total Income
|
0.75
|
0.40
|
0.47
|
0.06
|
2.93
|
2.71
|
|||||
|
Interest Expense
|
0.08
|
0.06
|
0.00
|
0.00
|
0.05
|
0.01
|
|||||
|
Operating Expenses
|
1.34
|
2.67
|
0.80
|
1.15
|
2.96
|
0.84
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.04
|
-2.68
|
-0.35
|
-1.12
|
-0.13
|
1.80
|
|||||
|
Taxes
|
-0.02
|
-0.02
|
0.03
|
0.02
|
0.02
|
0.00
|
|||||
|
Profit after Tax
|
-1.01
|
-2.66
|
-0.38
|
-1.13
|
-0.16
|
1.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.01
|
-2.66
|
-0.38
|
-1.13
|
-0.16
|
1.80
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.02
|
14.62
|
15.61
|
11.64
|
12.89
|
11.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
7.42
|
5.66
|
1.90
|
0.40
|
0.43
|
0.00
|
|||||
|
Current Liabilities
|
4.79
|
7.19
|
5.83
|
0.57
|
1.95
|
6.24
|
|||||
|
Total Liabilities
|
22.23
|
27.46
|
23.33
|
12.60
|
15.27
|
18.00
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.27
|
-0.22
|
1.14
|
-0.36
|
2.21
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.43
|
-4.23
|
-1.45
|
-0.12
|
-1.36
|
|||||
|
Cash from Financing Activities
|
--
|
2.33
|
4.66
|
--
|
--
|
-2.43
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.62
|
0.21
|
-0.31
|
-0.48
|
-1.58
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
-0.14
|
-0.02
|
-0.06
|
-0.01
|
0.09
|
|||||
|
Cash EPS (₹)
|
-0.05
|
-0.12
|
-0.02
|
-0.06
|
-0.01
|
0.10
|
|||||
|
Adjusted Book Value (₹)
|
0.73
|
0.77
|
0.82
|
0.61
|
0.68
|
0.62
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.01
|
0.06
|
-0.02
|
0.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.07
|
0.00
|
0.06
|
0.02
|
0.06
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-12.54
|
-2.20
|
-9.11
|
-0.66
|
16.01
|
|||||
|
ROE (%)
|
-8.20
|
-17.60
|
-2.79
|
-9.25
|
-1.28
|
17.79
|
|||||
|
ROA (%)
|
-4.08
|
-10.47
|
-2.11
|
-8.14
|
-0.95
|
12.44
|
|||||
|
EBIT Margin (%)
|
469.48
|
--
|
--
|
-8,024.83
|
-42.62
|
63.50
|
|||||
|
Net Margin (%)
|
-135.56
|
-665.52
|
-81.40
|
-1,871.29
|
-5.39
|
66.32
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
-7,615.86
|
-5.11
|
75.55
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-151.97
|
--
|
-100.00
|
-99.31
|
-14.44
|
449.01
|
|||||
|
EBIT Growth (%)
|
17.37
|
-269.87
|
29.72
|
-29.42
|
-157.43
|
113.13
|
|||||
|
Net Profit Growth (%)
|
55.13
|
-600.03
|
66.50
|
-618.18
|
-108.78
|
116.06
|
|||||
|
EPS Growth (%)
|
55.16
|
-600.00
|
66.50
|
-619.28
|
-108.76
|
116.06
|
|||||
|
Book Value Growth (%)
|
--
|
-6.33
|
34.13
|
-9.71
|
9.59
|
38.96
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-12.36
|
--
|
--
|
--
|
--
|
36.43
|
|||||
|
Price / Book Value
|
0.90
|
1.13
|
0.94
|
3.66
|
5.01
|
5.57
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-29.73
|
-9.89
|
-55.82
|
-38.90
|
-2,059.30
|
34.38
|
|||||
|
Close Price (₹)
|
0.67
|
0.87
|
0.77
|
2.24
|
3.40
|
3.45
|
|||||
|
High Price (₹)
|
0.99
|
1.37
|
3.00
|
4.52
|
9.52
|
13.10
|
|||||
|
Low Price (₹)
|
0.50
|
0.73
|
0.75
|
1.92
|
1.49
|
3.45
|
|||||
|
Market Cap (₹ Cr)
|
12.54
|
--
|
--
|
42.55
|
64.59
|
65.54
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.60
|
0.48
|
0.30
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.25
|
0.30
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.44
|
0.33
|
0.34
|
2.76
|
2.82
|
1.65
|
|||||
|
Quick Ratio
|
0.38
|
0.28
|
0.24
|
1.65
|
2.48
|
1.28
|
|||||
|
Interest Coverage
|
-12.14
|
-44.95
|
-159.59
|
-5,587.50
|
-1.56
|
135.31
|