Raunaq Intl Peer Comparison
BSE: 537840
₹43.00
As on 07-Sep-2026 16:01IST
Market cap
₹14 Cr
Revenue (TTM)
₹36 Cr
P/E Ratio
--
P/B Ratio
1.9
Div. Yield
0 %
| Raunaq Intl | Kalpataru Project | IRB Infra Dev | NBCC (India) | Cemindia Projects | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14 | 24,232 | 23,274 | 23,139 | 23,088 |
Revenue (₹ Cr) |
36 | 27,380 | 7,686 | 12,752 | 10,185 |
Net Profit (₹ Cr) |
-1.14 | 1,128.57 | 954.14 | 765.12 | 601.20 |
Net Margin (%) |
-2.94 | 4.10 | 12.14 | 5.86 | 5.81 |
RoE (%) |
-13.15 | 14.91 | 4.76 | 24.04 | 27.06 |
Price to Earnings |
-- | 21.32 | 24.39 | 31.15 | 38.38 |
Price-To-Book |
1.91 | 3.00 | 1.06 | 7.29 | 9.09 |
Income Statement (₹ Cr)
| Raunaq Intl | Kalpataru Project | IRB Infra Dev | NBCC (India) | Cemindia Projects | |
|---|---|---|---|---|---|
|
Operating Revenue
|
36.05 | 27,143.06 | 7,648.15 | 12,888.61 | 10,060.58 |
|
Total Income
|
36.89 | 27,247.93 | 7,853.98 | 13,414.63 | 10,243.41 |
|
Total Expenditure
|
36.26 | 24,710.68 | 3,665.52 | 12,334.87 | 9,044.89 |
|
EBITDA
|
-0.21 | 2,432.38 | 3,982.63 | 553.74 | 1,015.69 |
|
Depreciation
|
0.05 | 510.12 | 1,142.04 | 13.07 | 165.89 |
|
EBIT
|
-0.26 | 1,922.26 | 2,840.59 | 540.67 | 849.80 |
|
Interest
|
0.37 | 693.06 | 1,755.95 | 155.80 | 215.01 |
|
Other Income
|
0.85 | 104.87 | 205.83 | 526.02 | 182.83 |
|
Exceptional Items
|
-- | 36.58 | -42.65 | 80.16 | -- |
|
Profit before Tax
|
0.22 | 1,370.65 | 1,247.82 | 991.32 | 817.62 |
|
Provision for Tax
|
0.13 | 340.02 | 397.46 | 248.87 | 219.89 |
|
Profit after Tax
|
0.09 | 1,030.63 | 850.36 | 742.45 | 597.73 |
Liabilities (₹ Cr)
| Raunaq Intl | Kalpataru Project | IRB Infra Dev | NBCC (India) | Cemindia Projects | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.86 | 7,776.55 | 20,948.78 | 3,017.26 | 2,399.59 |
|
Minority Interest
|
-- | -43.95 | -- | 198.23 | -- |
|
Non-Current Liabilities
|
-0.20 | 1,126.26 | 29,269.84 | -102.73 | 417.73 |
|
Current Liabilities
|
17.15 | 18,581.86 | 3,849.72 | 12,938.93 | 4,561.87 |
|
Total Liabilities
|
25.06 | 27,701.73 | 54,068.33 | 16,273.78 | 7,430.53 |
Assets (₹ Cr)
| Raunaq Intl | Kalpataru Project | IRB Infra Dev | NBCC (India) | Cemindia Projects | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.05 | 4,195.03 | 49,316.51 | 825.22 | 1,693.98 |
|
Current Assets
|
18.76 | 22,942.21 | 4,751.82 | 15,226.44 | 5,685.21 |
|
Total Assets
|
25.06 | 27,701.73 | 54,068.33 | 16,273.78 | 7,430.53 |
|
Total Debt*
|
4.80 | 3,306.96 | 18,024.88 | 0.00 | 963.12 |
|
Net Current Assets
|
1.61 | 4,360.35 | 902.10 | 2,287.51 | 1,123.34 |
|
Contingent Liabilities
|
2.49 | 255.42 | 183.82 | 3,557.02 | 875.25 |
Cashflow (₹ Cr)
| Raunaq Intl | Kalpataru Project | IRB Infra Dev | NBCC (India) | Cemindia Projects | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.44 | 1,534.38 | 2,098.03 | 439.46 | 499.78 |
|
Cash Flow from Investing Activities
|
-0.06 | -0.32 | -909.58 | 250.06 | -148.99 |
|
Cash from Financing Activities
|
2.73 | -1,636.40 | -2,701.67 | -200.81 | -242.51 |
|
Net Cash Inflow / Outflow
|
-1.77 | -102.34 | -1,513.23 | 488.71 | 108.28 |
Ratios
Profitability Ratios
| Raunaq Intl | Kalpataru Project | IRB Infra Dev | NBCC (India) | Cemindia Projects | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.32 | 18.95 | 7.72 | 41.74 | 33.53 |
|
ROE (%)
|
1.17 | 14.42 | 4.17 | 27.02 | 28.24 |
|
ROA (%)
|
0.41 | 3.91 | 1.57 | 5.10 | 8.84 |
|
EBIT Margin (%)
|
1.76 | 9.35 | 54.76 | 8.38 | 11.91 |
|
Net Margin (%)
|
0.25 | 3.78 | 10.83 | 5.53 | 5.84 |
|
Cash Profit Margin (%)
|
0.38 | 5.68 | 26.05 | 5.86 | 7.59 |
Growth Ratios
| Raunaq Intl | Kalpataru Project | IRB Infra Dev | NBCC (India) | Cemindia Projects | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
68.25 | 21.63 | 0.46 | 7.01 | 8.81 |
|
EBIT Growth (%)
|
-42.55 | 21.18 | 4.00 | 5.22 | 27.68 |
|
Net Profit Growth (%)
|
-92.50 | 81.68 | -86.88 | 33.19 | 60.34 |
|
EPS Growth (%)
|
-92.50 | 77.57 | -73.76 | 33.06 | 60.34 |
|
Book Value Growth (%)
|
1.61 | 19.39 | 5.66 | 21.71 | 30.88 |
Valuation Ratios
| Raunaq Intl | Kalpataru Project | IRB Infra Dev | NBCC (India) | Cemindia Projects | |
|---|---|---|---|---|---|
|
Price / Earnings
|
196.53 | 17.36 | 15.70 | 29.06 | 14.68 |
|
Price / Book Value
|
2.29 | 2.32 | 0.64 | 6.94 | 3.66 |
|
Dividend Yield (%)
|
0.00 | 1.04 | 1.18 | 1.29 | 0.59 |
|
EV/EBITDA
|
32.77 | 7.70 | 7.04 | 13.35 | 7.33 |
|
Market Cap (₹ Cr)
|
17.98 | 18,060.99 | 13,352.14 | 20,927.24 | 8,771.82 |
Solvency Ratios
| Raunaq Intl | Kalpataru Project | IRB Infra Dev | NBCC (India) | Cemindia Projects | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.61 | 0.43 | 0.86 | 0.00 | 0.40 |
|
Short term debt to equity ratio
|
0.61 | 0.23 | 0.03 | -- | 0.34 |
|
Current Ratio
|
1.09 | 1.23 | 1.23 | 1.18 | 1.25 |
|
Quick Ratio
|
0.92 | 1.14 | 1.14 | 1.08 | 1.08 |
|
Interest Coverage
|
1.59 | 2.98 | 1.71 | 7.36 | 4.80 |
Operating Efficiency Ratios
| Raunaq Intl | Kalpataru Project | IRB Infra Dev | NBCC (India) | Cemindia Projects | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.85 | 30.96 | 2.03 | 39.51 | 12.87 |
|
Asset Turnover
|
1.61 | 1.03 | 0.14 | 0.88 | 1.49 |
|
Receivable days
|
100.59 | 109.07 | 11.60 | 115.45 | 41.44 |
|
Inventory Days
|
21.95 | 21.55 | 16.84 | 30.70 | 25.30 |
|
Payable days
|
174.58 | 266.90 | 211.24 | 8,294.50 | 230.34 |
|
Cash Conversion Cycle
|
-52.04 | -136.28 | -182.80 | -8,148.35 | -163.60 |