Race Eco Chain Peer Comparison

NSE: RACE | BSE: 537785

₹105.45

₹-0.56 (-0.53%)

As on 09-Nov-2026IST

Market cap

₹182 Cr

Revenue (TTM)

₹653 Cr

P/E Ratio

24.2

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Race Eco Chain	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Market cap (₹ Cr)	182	11,041	1,530	1,169	876
Revenue (₹ Cr)	653	5,092	609	244	1,130
Net Profit (₹ Cr)	4.44	397.70	67.20	19.83	50.55
Net Margin (%)	0.68	7.68	10.99	7.73	4.34
RoE (%)	10.23	15.62	21.14	13.10	9.94
Price to Earnings	24.19	27.74	22.85	68.16	20.38
Price-To-Book	3.15	4.17	4.60	8.26	1.19

Income Statement (₹ Cr)

	Race Eco Chain	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Operating Revenue	376.19	5,092.24	608.79	146.84	1,130.43
Total Income	379.22	5,178.33	611.49	154.45	1,164.77
Total Expenditure	366.03	4,616.26	494.26	141.55	944.37
EBITDA	10.16	475.98	114.53	5.29	186.06
Depreciation	1.37	49.27	15.06	0.06	89.63
EBIT	8.78	426.71	99.46	5.23	96.44
Interest	8.16	36.27	10.96	0.21	66.77
Other Income	3.03	86.09	2.70	7.61	34.34
Exceptional Items	0.00	0.00	0.00	0.00	-19.93
Profit before Tax	3.66	476.53	91.20	12.64	44.08
Provision for Tax	0.86	78.83	24.01	3.27	-6.47
Profit after Tax	2.80	397.70	67.20	9.36	50.55

	Race Eco Chain	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Shareholder's Funds	69.27	2,645.02	332.85	120.70	738.54
Minority Interest	0.00	0.25	0.00	0.00	-7.59
Non-Current Liabilities	0.37	115.21	69.95	1.18	420.30
Current Liabilities	103.34	1,070.05	157.04	5.03	465.93
Total Liabilities	--	3,620.18	540.25	--	1,823.65

	Race Eco Chain	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Non-Current Assets	29.55	1,045.17	323.63	51.03	866.10
Current Assets	127.11	2,720.08	179.58	66.41	499.90
Total Assets	--	3,620.18	540.25	--	1,823.65
Total Debt*	--	732.32	120.63	--	425.50
Net Current Assets	23.76	1,650.03	22.54	61.38	33.96
Contingent Liabilities	--	238.05	23.43	--	61.80

	Race Eco Chain	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Cash From Operating Activities	--	169.29	57.48	--	142.54
Cash Flow from Investing Activities	--	-363.89	-102.91	--	-55.54
Cash from Financing Activities	--	177.86	44.38	--	-96.27
Net Cash Inflow / Outflow	--	-16.74	-1.04	--	-9.27

	Race Eco Chain	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
ROCE (%)	--	17.18	22.76	--	13.11
ROE (%)	4.00	15.62	21.14	7.89	9.94
ROA (%)	1.71	11.86	13.22	7.83	2.88
EBIT Margin (%)	2.33	8.38	16.34	3.56	8.53
Net Margin (%)	0.74	7.68	10.99	6.06	4.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Race Eco Chain	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Revenue Growth (%)	-20.46	23.93	21.39	15.19	14.14
EBIT Growth (%)	6.47	24.69	56.31	141.98	-26.06
Net Profit Growth (%)	11.60	9.86	64.67	82.30	-51.51
EPS Growth (%)	11.60	9.84	47.37	81.16	8.88
Book Value Growth (%)	--	18.44	68.66	--	12.08

	Race Eco Chain	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Price / Earnings	64.99	27.74	22.85	124.92	11.92
Price / Book Value	3.45	4.17	4.60	9.50	1.19
Dividend Yield (%)	0.00	0.42	0.38	0.00	0.16
EV/EBITDA	25.24	23.51	14.38	225.96	6.33
Market Cap (₹ Cr)	--	9,732.92	961.22	--	1,076.05

	Race Eco Chain	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debt to Equity	0.00	0.03	0.13	0.00	0.40
Short term debt to equity ratio	--	0.21	0.24	--	0.06
Current Ratio	1.23	2.54	1.14	13.20	1.07
Quick Ratio	1.23	1.43	0.61	12.72	1.07
Interest Coverage	1.45	14.14	9.32	61.45	1.66

	Race Eco Chain	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debtors to sales (%)	20.52	12.44	9.30	23.28	34.23
Asset Turnover	2.29	1.52	1.20	1.23	0.64
Receivable days	--	30.21	36.17	--	101.80
Inventory Days	--	70.17	46.67	--	0.00
Payable days	--	5.71	70.36	--	3,306.73
Cash Conversion Cycle	--	94.67	12.48	--	-3,204.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.