Marriott International Class A (MAR) Peer Comparison
$355.89
$-3.07
(-0.86%)
As on 05-Oct-2026 16:25EDT
Market cap
$93,605 Mln
Revenue (TTM)
$26,904 Mln
P/E Ratio
37.2
P/B Ratio
443.6
Div. Yield
0.8 %
Edit
| Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
93,605 | 70,994 | 15,166 | 13,178 | 5,328 |
Revenue ($ Mln) |
26,904 | 12,485 | 6,258 | 26,477 | 1,418 |
Net Profit ($ Mln) |
2,587.00 | 1,584.00 | 79.00 | 5,014.87 | 208.00 |
Net Margin (%) |
9.62 | 12.69 | 1.26 | 18.94 | 14.67 |
RoE (%) |
-- | -- | 2.32 | 37.13 | 43.88 |
Price to Earnings |
37.20 | 46.73 | 196.27 | 29.84 | 26.01 |
Price-To-Book |
443.63 | 277.41 | 4.50 | 6.42 | 10.72 |
Income Statement ($ Mln)
| Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
26,904.00 | 12,485.00 | 6,258.00 | 26,476.68 | 1,418.00 |
|
Cost of Revenue
|
21,479.00 | 6,984.00 | 4,984.00 | 15,650.67 | 508.00 |
|
Gross Profit
|
5,587.00 | 4,954.00 | 801.00 | 9,696.42 | 841.00 |
|
Operating Expenses
|
1,175.00 | 2,586.00 | 663.00 | 3,417.23 | 471.00 |
|
Operating Profit (EBIT)
|
4,250.00 | 2,915.00 | 611.00 | 7,408.77 | 439.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
3,478.00 | 2,231.00 | 230.00 | 7,387.90 | 288.00 |
|
Provision for Tax
|
335.00 | 651.00 | 149.00 | 2,376.21 | 80.00 |
|
Profit after Tax (Net Income)
|
2,587.00 | 1,584.00 | 79.00 | 5,014.87 | 208.00 |
|
Minority Interest
|
0.00 | 0.00 | -2.00 | -21.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 717.00 | -69.00 | 0.00 | 45.00 |
Liabilities ($ Mln)
| Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-4,525.00 | -6,303.00 | 3,306.00 | 14,084.98 | 480.00 |
|
Minority Interest
|
0.00 | 0.00 | -2.00 | -21.00 | 0.00 |
|
Non-Current Liabilities
|
24,706.00 | 18,122.00 | 7,066.00 | 34,691.27 | 3,345.00 |
|
Current Liabilities
|
7,904.00 | 5,076.00 | 3,286.00 | 14,706.20 | 503.00 |
|
Total Liabilities
|
27,540.00 | 16,774.00 | 14,036.00 | 64,815.25 | 4,182.00 |
Assets ($ Mln)
| Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
23,859.00 | 13,633.00 | 11,940.00 | 45,870.22 | 4,332.00 |
|
Current Assets
|
4,226.00 | 3,295.00 | 2,036.00 | 17,767.28 | 497.00 |
|
Total Assets
|
27,540.00 | 16,774.00 | 14,036.00 | 64,815.25 | 4,182.00 |
|
Total Debt*
|
17,774.00 | 14,023.00 | 4,509.00 | 34,246.11 | 2,675.00 |
|
Net Current Assets
|
-3,678.00 | -1,781.00 | -1,250.00 | 3,060.00 | -6.00 |
Cashflow ($ Mln)
| Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,212.00 | 2,129.00 | 379.00 | 8,150.72 | 367.00 |
|
Cash Flow from Investing Activities
|
-948.00 | -190.00 | 357.00 | -1,013.61 | -103.00 |
|
Cash from Financing Activities
|
-2,318.00 | -2,348.00 | -954.00 | -4,188.68 | -314.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.35 | 18.23 | -0.67 | 10.24 | 5.81 |
|
ROE (%)
|
-76.92 | -31.97 | 2.32 | 37.13 | 43.88 |
|
ROA (%)
|
7.27 | 7.46 | 0.43 | 6.17 | 4.34 |
|
EBIT Margin (%)
|
16.08 | 23.24 | 8.58 | 29.07 | 30.54 |
|
Net Margin (%)
|
9.62 | 12.69 | 1.26 | 18.94 | 14.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.72 | 8.74 | 50.32 | 9.02 | -2.07 |
|
EBIT Growth (%)
|
9.38 | 17.97 | 20.40 | 23.97 | -26.24 |
|
Net Profit Growth (%)
|
4.86 | -0.31 | -81.71 | 33.37 | -37.91 |
|
EPS Growth (%)
|
7.85 | 3.87 | -80.91 | 18.30 | -35.78 |
|
Book Value Growth (%)
|
-55.53 | -43.32 | -6.20 | 15.14 | -12.65 |
Valuation Ratios
| Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.13 | 46.92 | -292.89 | 3.10 | 29.64 |
|
Price / Book Value
|
-22.16 | -12.69 | 4.57 | 1.20 | 12.22 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
22.35 | 28.07 | 26.35 | 4.20 | 18.70 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-3.64 | -2.02 | 1.11 | 0.24 | 5.53 |
|
Short term debt to equity ratio
|
-0.10 | -0.10 | 0.18 | 0.32 | 0.05 |
|
Current Ratio
|
0.53 | 0.65 | 0.62 | 1.21 | 0.99 |
|
Quick Ratio
|
0.53 | 0.65 | 0.62 | 1.20 | 0.99 |
|
Interest Coverage
|
5.10 | 4.33 | 1.75 | 24.88 | 3.03 |
Operating Efficiency Ratios
| Marriott International Class A (MAR) | Hilton Worldwide Holdings (HLT) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Wyndham Hotels & Resorts (WH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.41 | 14.34 | 17.72 | 3.84 | 23.34 |
|
Asset Turnover
|
0.76 | 0.59 | 0.34 | 0.33 | 0.30 |
|
Receivable days
|
39.78 | 49.65 | 57.31 | 17.14 | 71.82 |
|
Inventory Days
|
-- | -- | 0.46 | 1.43 | -- |
|
Payable days
|
13.98 | 20.23 | 26.63 | 24.52 | 23.29 |
|
Cash Conversion Cycle
|
-- | -- | 31.14 | -5.95 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
