Marriott International Class A (MAR) Key Ratios
$356.08
As on 05-Oct-2026 15:37EDT
Market cap
$93,605 Mln
Revenue (TTM)
$26,904 Mln
P/E Ratio
37.2
P/B Ratio
443.6
Div. Yield
0.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.27 | 4.85 | 4.72 | 5.48 | 22.16 |
| EBIT | 18.00 | 0.64 | 9.38 | 2.23 | 37.83 |
| Net Profit | 18.21 | 0.39 | 4.86 | -2.44 | 49.45 |
| EPS | 18.21 | 2.28 | 7.85 | 2.58 | 55.52 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 15.98 | 15.29 | 16.08 | 16.00 | 15.32 |
| Net Margin
| -- | 9.67 | 9.62 | -- | -- |
| Return on equity
| -1,871.66 | -1,051.57 | -- | -76.92 | -129.29 |
| Return on Capital
| 21.95 | 18.86 | -- | 20.35 | 19.53 |
| Return on Assets
| 10.35 | 8.96 | 7.27 | 9.68 | 9.16 |
| Debt to Equity (x)
| -- | -- | -3.64 | -4.53 | -5.09 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
--
|
20.35
|
19.53
|
25.97
|
19.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
--
|
-76.92
|
-129.29
|
-5,408.77
|
237.94
|
|
Peer Median
|
221.81
|
--
|
--
|
--
|
--
|
ROA
7.27
Higher than Peers by 1.71
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
7.27
|
9.68
|
9.16
|
12.21
|
9.36
|
|
Peer Median
|
5.56
|
--
|
--
|
--
|
--
|
EBIT Margin
16.08
Lower than Peers by 1.33
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
16.08
|
16.00
|
15.32
|
16.63
|
16.93
|
|
Peer Median
|
17.41
|
--
|
--
|
--
|
--
|
Net Margin
9.62
Lower than Peers by 0.91
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
9.62
|
9.93
|
9.46
|
13.00
|
11.32
|
|
Peer Median
|
10.52
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.72
Higher than Peers by 0.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
4.72
|
0.04
|
0.06
|
0.14
|
0.50
|
|
Peer Median
|
4.18
|
--
|
--
|
--
|
--
|
EBIT Growth
9.38
Higher than Peers by 5.68
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
9.38
|
8.94
|
-2.46
|
12.11
|
119.81
|
|
Peer Median
|
3.70
|
--
|
--
|
--
|
--
|
Net Profit Growth
4.86
Higher than Peers by 9.09
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
4.86
|
9.52
|
-22.96
|
30.75
|
114.56
|
|
Peer Median
|
-4.23
|
--
|
--
|
--
|
--
|
EPS Growth
7.85
Higher than Peers by 6.79
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
7.85
|
0.14
|
-0.19
|
0.41
|
1.23
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
Book Value Growth
-55.53
Lower than Peers by 43.85
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
-55.53
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-11.68
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-3.64
Lower than Peers by 4.35
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
-3.64
|
-4.53
|
-5.09
|
-18.71
|
19.54
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
-0.10
|
-0.32
|
-0.44
|
-0.81
|
1.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.53
Lower than Peers by 0.43
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
0.53
|
0.43
|
0.40
|
0.43
|
0.45
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
Quick Ratio
0.53
Lower than Peers by 0.32
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
0.53
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.86
|
--
|
--
|
--
|
--
|
Interest Coverage
5.10
Higher than Peers by 1.06
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
5.10
|
5.18
|
5.53
|
6.98
|
8.73
|
|
Peer Median
|
4.04
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.41
Lower than Peers by 3.31
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
12.41
|
11.11
|
11.14
|
11.44
|
12.38
|
|
Peer Median
|
15.72
|
--
|
--
|
--
|
--
|
Asset Turnover
0.76
Higher than Peers by 0.28
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
0.76
|
0.97
|
0.97
|
0.94
|
0.82
|
|
Peer Median
|
0.48
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
--
|
39.78
|
40.07
|
40.69
|
40.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
--
|
--
|
--
|
--
|
84.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
--
|
13.98
|
13.71
|
14.58
|
16.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
--
|
--
|
--
|
--
|
108.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
37.20
Higher than Peers by 1.24
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
37.20
|
32.13
|
32.90
|
21.62
|
20.07
|
|
Peer Median
|
35.96
|
--
|
--
|
--
|
--
|
Price / Book Value
443.63
Higher than Peers by 432.92
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
443.63
|
-22.16
|
-26.11
|
-97.74
|
83.33
|
|
Peer Median
|
10.72
|
--
|
--
|
--
|
--
|
Dividend Yield
0.77
Lower than Peers by 0.18
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
0.77
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.95
|
--
|
--
|
--
|
--
|
EV/EBITDA
24.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
24.00
|
22.35
|
21.43
|
18.06
|
14.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
93,605
Higher than Peers by 93,072
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marriott International Class A (MAR)
|
93,605
|
--
|
--
|
--
|
--
|
|
Peer Median
|
533
|
--
|
--
|
--
|
--
|