Integra Essentia Peer Comparison

NSE: ESSENTIA | BSE: 535958

₹0.88

₹0.01 (1.15%)

As on 04-Nov-2026 11:29IST

Market cap

₹156 Cr

Revenue (TTM)

₹528 Cr

P/E Ratio

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Integra Essentia	Veritas (India)	Sicagen India	Chandra Prabhu	Disha Resources
Market cap (₹ Cr)	156	380	231	30	25
Revenue (₹ Cr)	528	3,129	1,156	573	3
Net Profit (₹ Cr)	-1.27	-6.87	25.28	8.60	-0.01
Net Margin (%)	-0.24	-0.22	2.17	1.50	-0.35
RoE (%)	-0.59	-0.26	4.99	15.59	-0.04
Price to Earnings	--	--	9.13	3.46	--
Price-To-Book	0.58	0.16	0.44	0.54	0.89

Income Statement (₹ Cr)

	Integra Essentia	Veritas (India)	Sicagen India	Chandra Prabhu	Disha Resources
Operating Revenue	528.09	3,129.45	1,156.09	572.87	2.73
Total Income	534.95	3,130.21	1,165.97	574.93	2.88
Total Expenditure	529.35	3,068.61	1,108.29	561.55	2.90
EBITDA	-1.26	60.84	47.80	11.33	-0.17
Depreciation	1.03	43.33	10.81	0.44	0.00
EBIT	-2.28	17.51	36.99	10.89	-0.17
Interest	3.69	25.16	12.39	3.10	0.00
Other Income	6.86	0.77	9.88	2.06	0.15
Exceptional Items	0.00	0.00	-0.31	0.28	0.00
Profit before Tax	0.89	-6.88	34.17	10.12	-0.02
Provision for Tax	2.16	-0.01	8.89	1.52	-0.01
Profit after Tax	-1.27	-6.87	25.28	8.60	-0.01

	Integra Essentia	Veritas (India)	Sicagen India	Chandra Prabhu	Disha Resources
Shareholder's Funds	268.48	2,348.83	527.12	54.69	28.38
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	12.79	251.78	20.96	0.00	0.00
Current Liabilities	71.12	1,300.96	248.56	70.05	1.17
Total Liabilities	250.02	4,715.73	771.69	104.72	23.35

	Integra Essentia	Veritas (India)	Sicagen India	Chandra Prabhu	Disha Resources
Non-Current Assets	28.03	2,392.17	204.17	11.39	28.17
Current Assets	324.19	1,401.03	570.99	97.09	1.23
Total Assets	250.02	4,715.73	771.69	104.72	23.35
Total Debt*	43.61	436.67	143.11	32.97	0.00
Net Current Assets	253.07	100.08	322.43	27.04	0.06
Contingent Liabilities	1.96	481.14	24.72	4.61	0.59

	Integra Essentia	Veritas (India)	Sicagen India	Chandra Prabhu	Disha Resources
Cash From Operating Activities	-61.68	-232.68	44.18	32.65	0.50
Cash Flow from Investing Activities	47.77	-0.89	-6.95	18.71	0.12
Cash from Financing Activities	13.84	210.17	-19.02	-52.48	-0.50
Net Cash Inflow / Outflow	-0.07	-23.40	18.21	-1.12	0.12

	Integra Essentia	Veritas (India)	Sicagen India	Chandra Prabhu	Disha Resources
ROCE (%)	1.89	1.52	6.06	7.25	-0.13
ROE (%)	-0.59	-0.26	4.99	15.59	-0.04
ROA (%)	-0.42	-0.17	3.11	7.01	-0.03
EBIT Margin (%)	-0.43	0.56	3.20	1.90	-6.30
Net Margin (%)	-0.24	-0.22	2.17	1.50	-0.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	-1.72

	Integra Essentia	Veritas (India)	Sicagen India	Chandra Prabhu	Disha Resources
Revenue Growth (%)	24.56	-22.16	29.50	-37.57	453.35
EBIT Growth (%)	-292.01	-79.73	44.32	1,104.15	50.43
Net Profit Growth (%)	-144.79	-112.83	50.03	11,417.11	97.29
EPS Growth (%)	-145.82	-112.83	67.56	340.59	97.29
Book Value Growth (%)	0.16	7.46	2.28	5.94	-39.17

	Integra Essentia	Veritas (India)	Sicagen India	Chandra Prabhu	Disha Resources
Price / Earnings	-71.84	-54.45	8.54	3.57	-2,545.91
Price / Book Value	0.57	0.13	0.41	0.54	0.90
Dividend Yield (%)	0.00	0.04	1.82	0.00	0.00
EV/EBITDA	-156.02	12.87	5.78	5.41	-147.22
Market Cap (₹ Cr)	108.88	361.69	169.29	36.19	14.25

	Integra Essentia	Veritas (India)	Sicagen India	Chandra Prabhu	Disha Resources
Debt to Equity	0.04	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.22	0.11	0.29	0.63	--
Current Ratio	4.56	1.08	2.30	1.39	1.05
Quick Ratio	4.55	1.04	1.80	1.37	1.05
Interest Coverage	1.24	0.73	3.76	4.27	-132.87

	Integra Essentia	Veritas (India)	Sicagen India	Chandra Prabhu	Disha Resources
Debtors to sales (%)	41.03	41.47	24.60	9.98	40.36
Asset Turnover	1.73	0.76	1.42	4.67	0.09
Receivable days	78.42	198.20	88.51	36.84	0.00
Inventory Days	7.57	4.89	52.06	2.88	0.00
Payable days	17.54	113.14	21.23	5.72	1.42
Cash Conversion Cycle	68.44	89.95	119.35	34.00	-1.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.