Market cap
₹6 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
11.6
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.82
|
1.51
|
2.14
|
2.07
|
2.27
|
2.25
|
|||||
|
Other Income
|
--
|
0.00
|
0.00
|
0.00
|
0.07
|
0.14
|
|||||
|
Total Income
|
1.82
|
1.51
|
2.14
|
2.07
|
2.33
|
2.39
|
|||||
|
Interest Expense
|
0.18
|
0.51
|
0.56
|
0.72
|
0.84
|
0.84
|
|||||
|
Operating Expenses
|
1.09
|
0.52
|
0.88
|
0.66
|
0.80
|
0.94
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.55
|
0.48
|
0.69
|
0.69
|
0.68
|
0.59
|
|||||
|
Taxes
|
--
|
0.12
|
0.18
|
0.18
|
0.19
|
0.18
|
|||||
|
Profit after Tax
|
0.55
|
0.36
|
0.51
|
0.51
|
0.49
|
0.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.55
|
0.36
|
0.51
|
0.51
|
0.49
|
0.42
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.06
|
15.06
|
15.75
|
15.36
|
14.10
|
13.66
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
14.26
|
14.26
|
13.35
|
13.08
|
11.78
|
12.20
|
|||||
|
Current Liabilities
|
1.19
|
1.19
|
0.99
|
0.99
|
0.96
|
0.58
|
|||||
|
Total Liabilities
|
30.51
|
30.51
|
30.09
|
29.43
|
26.84
|
26.44
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.63
|
0.59
|
0.63
|
0.99
|
0.70
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.50
|
-0.81
|
-2.46
|
-0.42
|
-2.37
|
|||||
|
Cash from Financing Activities
|
--
|
-0.20
|
0.10
|
2.00
|
-0.55
|
1.48
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.07
|
-0.12
|
0.16
|
0.02
|
-0.18
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.05
|
0.31
|
0.38
|
0.05
|
0.04
|
0.04
|
|||||
|
Cash EPS (₹)
|
0.05
|
0.36
|
0.52
|
0.05
|
0.05
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
1.35
|
13.40
|
13.09
|
1.27
|
1.22
|
1.18
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.59
|
0.46
|
0.58
|
0.94
|
0.67
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.58
|
0.54
|
0.57
|
0.90
|
0.66
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.44
|
4.44
|
5.27
|
5.97
|
5.81
|
|||||
|
ROE (%)
|
3.53
|
2.68
|
3.96
|
4.06
|
4.05
|
3.57
|
|||||
|
ROA (%)
|
3.57
|
1.18
|
1.72
|
1.81
|
1.83
|
1.64
|
|||||
|
EBIT Margin (%)
|
39.77
|
65.14
|
58.56
|
67.76
|
64.13
|
57.27
|
|||||
|
Net Margin (%)
|
29.98
|
23.56
|
23.90
|
24.51
|
20.94
|
17.42
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
23.98
|
24.27
|
25.00
|
22.13
|
19.23
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.24
|
-29.33
|
3.26
|
-8.50
|
0.71
|
4.36
|
|||||
|
EBIT Growth (%)
|
-18.12
|
-21.40
|
-10.75
|
-3.32
|
12.76
|
1.95
|
|||||
|
Net Profit Growth (%)
|
-4.65
|
-30.32
|
0.67
|
4.03
|
17.53
|
-0.17
|
|||||
|
EPS Growth (%)
|
-15.29
|
-18.07
|
731.17
|
4.76
|
15.93
|
48.54
|
|||||
|
Book Value Growth (%)
|
--
|
2.40
|
3.02
|
3.77
|
3.74
|
3.33
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.60
|
1.75
|
5.10
|
32.40
|
4.58
|
19.03
|
|||||
|
Price / Book Value
|
0.47
|
0.04
|
0.15
|
11.78
|
1.65
|
0.61
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
27.31
|
15.92
|
13.71
|
116.63
|
21.76
|
14.48
|
|||||
|
Close Price (₹)
|
0.74
|
0.55
|
1.96
|
14.96
|
2.02
|
0.72
|
|||||
|
High Price (₹)
|
1.79
|
2.05
|
19.49
|
16.93
|
2.13
|
0.72
|
|||||
|
Low Price (₹)
|
0.55
|
0.55
|
1.96
|
2.07
|
0.72
|
0.50
|
|||||
|
Market Cap (₹ Cr)
|
6.32
|
0.55
|
1.97
|
150.17
|
20.28
|
7.27
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.91
|
0.91
|
0.81
|
0.82
|
0.80
|
0.87
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.12
|
0.12
|
0.23
|
0.37
|
0.24
|
0.41
|
|||||
|
Quick Ratio
|
0.12
|
0.12
|
0.23
|
0.37
|
0.24
|
0.41
|
|||||
|
Interest Coverage
|
4.06
|
1.94
|
2.23
|
1.96
|
1.81
|
1.71
|