Hero Motors Peer Comparison

NSE: HEROMOTORS | BSE: 544936

₹155.19

₹-0.52 (-0.33%)

As on 13-Oct-2026IST

Market cap

₹7,068 Cr

Revenue (TTM)

₹1,188 Cr

P/E Ratio

162.2

P/B Ratio

6.9

Div. Yield

0.2 %

Edit

	Hero Motors	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Market cap (₹ Cr)	7,068	27,052	26,534	23,873	24,449
Revenue (₹ Cr)	1,188	4,994	3,753	5,175	4,210
Net Profit (₹ Cr)	41.17	255.62	350.03	439.52	499.25
Net Margin (%)	3.38	5.09	9.18	8.44	11.45
RoE (%)	10.77	23.29	12.48	11.70	14.23
Price to Earnings	162.22	90.88	76.16	54.55	48.97
Price-To-Book	6.87	18.80	8.37	5.85	6.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Hero Motors	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Operating Revenue	1,188.35	4,666.93	3,497.92	4,982.15	4,118.94
Total Income	1,216.74	4,693.24	3,557.37	5,031.03	4,302.13
Total Expenditure	1,065.79	4,228.99	2,864.53	4,071.99	3,463.94
EBITDA	122.57	437.95	633.39	910.16	655.00
Depreciation	45.94	100.11	205.86	284.66	131.80
EBIT	76.63	337.84	427.53	625.50	523.21
Interest	42.05	14.18	39.04	203.85	5.34
Other Income	28.39	26.31	59.45	48.88	183.19
Exceptional Items	-1.96	-13.76	-16.24	-11.74	-7.94
Profit before Tax	61.00	336.15	432.12	458.79	693.12
Provision for Tax	19.84	83.99	105.26	113.73	175.97
Profit after Tax	41.17	252.16	326.86	345.06	517.15

Liabilities (₹ Cr)

	Hero Motors	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Shareholder's Funds	474.66	1,368.75	3,087.37	3,932.09	3,690.58
Minority Interest	6.35	23.08	20.12	2.08	--
Non-Current Liabilities	265.32	341.27	858.81	2,206.53	41.18
Current Liabilities	644.52	898.56	1,092.51	1,631.55	658.89
Total Liabilities	1,390.85	2,631.66	5,058.81	7,772.25	4,425.50

Assets (₹ Cr)

	Hero Motors	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Non-Current Assets	784.94	1,141.08	3,194.58	5,441.26	897.85
Current Assets	605.90	1,490.58	1,864.24	2,329.69	3,492.80
Total Assets	1,390.85	2,631.66	5,058.81	7,772.25	4,425.50
Total Debt*	400.79	81.51	456.51	2,058.67	0.00
Net Current Assets	-38.62	592.02	771.73	698.14	2,833.91
Contingent Liabilities	3.49	57.30	90.10	1,124.94	58.89

Cashflow (₹ Cr)

	Hero Motors	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Cash From Operating Activities	144.04	345.27	387.07	501.69	810.16
Cash Flow from Investing Activities	-69.39	-248.29	-441.43	-665.03	-707.43
Cash from Financing Activities	-61.80	-18.91	104.45	244.98	-52.09
Net Cash Inflow / Outflow	12.86	78.07	50.09	81.64	50.64

Ratios

Profitability Ratios

	Hero Motors	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
ROCE (%)	12.07	26.37	14.29	11.84	20.23
ROE (%)	10.77	19.76	11.23	10.45	14.98
ROA (%)	3.20	10.08	7.06	4.74	12.69
EBIT Margin (%)	12.70	9.95	19.81	19.25	20.35
Net Margin (%)	3.38	5.37	9.19	6.86	12.02
Cash Profit Margin (%)	7.32	7.49	15.23	12.64	15.44

Growth Ratios

	Hero Motors	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Revenue Growth (%)	9.06	14.85	15.95	8.44	7.52
EBIT Growth (%)	31.19	11.70	29.04	20.16	13.38
Net Profit Growth (%)	25.53	2.93	50.71	-6.06	12.25
EPS Growth (%)	72.41	2.98	49.63	-11.45	12.25
Book Value Growth (%)	12.47	15.67	12.50	47.32	14.81

Valuation Ratios

	Hero Motors	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Price / Earnings	0.00	47.00	39.92	58.09	8.51
Price / Book Value	0.00	8.66	4.20	5.09	7.15
Dividend Yield (%)	--	0.61	0.19	0.25	0.03
EV/EBITDA	4.89	25.28	18.76	22.77	29.55
Market Cap (₹ Cr)	0.00	11,857.28	12,936.70	20,024.76	26,393.36

Solvency Ratios

	Hero Motors	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Debt to Equity	0.94	0.06	0.15	0.52	0.00
Short term debt to equity ratio	0.50	0.02	0.09	0.03	--
Current Ratio	0.94	1.66	1.71	1.43	5.30
Quick Ratio	0.62	1.20	1.09	0.68	4.87
Interest Coverage	2.45	24.71	12.07	3.25	130.75

Operating Efficiency Ratios

	Hero Motors	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Debtors to sales (%)	21.28	14.50	17.93	10.21	22.86
Asset Turnover	0.92	1.88	0.76	0.68	1.03
Receivable days	69.83	49.51	56.43	34.82	89.54
Inventory Days	61.32	29.99	61.16	85.94	20.50
Payable days	73.10	72.10	113.71	233.34	62.65
Cash Conversion Cycle	58.05	7.39	3.89	-112.59	47.39