Market cap
₹23 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
13.5
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
5.13
|
1.18
|
1.20
|
0.73
|
0.83
|
0.46
|
|||||
|
Total Income
|
5.78
|
1.18
|
1.20
|
0.73
|
0.83
|
0.46
|
|||||
|
Interest Expense
|
0.11
|
0.16
|
0.12
|
0.00
|
--
|
0.00
|
|||||
|
Operating Expenses
|
4.09
|
3.22
|
0.95
|
0.37
|
0.50
|
0.45
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.53
|
-2.23
|
0.13
|
0.36
|
0.33
|
0.01
|
|||||
|
Taxes
|
-0.17
|
0.00
|
0.04
|
0.09
|
0.09
|
0.00
|
|||||
|
Profit after Tax
|
1.70
|
-2.22
|
0.09
|
0.27
|
0.24
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.70
|
-2.22
|
0.09
|
0.27
|
0.24
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
61.88
|
59.75
|
23.50
|
25.45
|
25.34
|
25.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.92
|
1.73
|
-0.09
|
-0.05
|
0.01
|
0.01
|
|||||
|
Current Liabilities
|
5.71
|
2.19
|
3.75
|
0.09
|
0.09
|
0.75
|
|||||
|
Total Liabilities
|
69.51
|
63.67
|
27.26
|
25.54
|
25.43
|
25.85
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-13.29
|
0.14
|
2.42
|
-1.29
|
-0.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-18.51
|
0.57
|
-2.44
|
1.15
|
0.53
|
|||||
|
Cash from Financing Activities
|
--
|
33.18
|
-0.46
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.38
|
0.25
|
-0.02
|
-0.14
|
0.06
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.04
|
-0.05
|
0.01
|
0.02
|
0.01
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.04
|
-0.05
|
0.01
|
0.02
|
0.02
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
1.39
|
1.27
|
1.38
|
1.50
|
1.49
|
1.48
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.28
|
0.01
|
0.18
|
-0.10
|
-0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.41
|
0.08
|
0.25
|
-0.05
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.75
|
0.94
|
1.44
|
1.30
|
0.05
|
|||||
|
ROE (%)
|
2.39
|
-5.34
|
0.38
|
1.07
|
0.97
|
0.04
|
|||||
|
ROA (%)
|
2.55
|
-4.90
|
0.35
|
1.06
|
0.95
|
0.04
|
|||||
|
EBIT Margin (%)
|
-541.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
29.44
|
-188.02
|
7.77
|
36.94
|
29.25
|
2.09
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.34
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
0.46
|
-239.91
|
-159.27
|
27.16
|
-12.99
|
-4.42
|
|||||
|
Net Profit Growth (%)
|
228.09
|
-2,482.85
|
-65.55
|
10.98
|
2,441.67
|
3.83
|
|||||
|
EPS Growth (%)
|
228.37
|
-960.00
|
-65.63
|
11.38
|
2,523.90
|
0.57
|
|||||
|
Book Value Growth (%)
|
--
|
154.22
|
-7.65
|
0.43
|
0.97
|
0.04
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.55
|
--
|
132.96
|
47.16
|
144.28
|
285.71
|
|||||
|
Price / Book Value
|
0.35
|
0.35
|
0.67
|
0.64
|
1.39
|
0.11
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.16
|
-9.57
|
77.10
|
44.75
|
106.43
|
165.99
|
|||||
|
Close Price (₹)
|
0.51
|
0.45
|
0.93
|
0.96
|
2.07
|
0.16
|
|||||
|
High Price (₹)
|
0.85
|
1.96
|
1.63
|
3.03
|
3.74
|
0.23
|
|||||
|
Low Price (₹)
|
0.44
|
0.43
|
0.74
|
0.88
|
0.15
|
0.15
|
|||||
|
Market Cap (₹ Cr)
|
23.04
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.15
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.15
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.56
|
15.02
|
4.24
|
159.89
|
298.29
|
34.53
|
|||||
|
Quick Ratio
|
4.55
|
15.01
|
4.23
|
159.49
|
297.90
|
34.51
|
|||||
|
Interest Coverage
|
14.40
|
-12.53
|
2.12
|
3,650.00
|
--
|
130.00
|