Future Lifestyle Peer Comparison

NSE: FLFL | BSE: 536507

₹1.11

₹0.02 (1.83%)

As on 01-Oct-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹2,313 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Future Lifestyle	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Market cap (₹ Cr)	22	9,126	6,388	3,827	2,403
Revenue (₹ Cr)	2,313	8,792	2,436	6,973	2,629
Net Profit (₹ Cr)	-2,131.93	-181.11	246.43	43.40	237.27
Net Margin (%)	-96.09	-2.02	9.90	0.61	8.72
RoE (%)	--	-0.12	26.23	1.43	16.88
Price to Earnings	--	--	25.92	88.18	10.13
Price-To-Book	--	2.30	5.99	0.40	1.63

Income Statement (₹ Cr)

	Future Lifestyle	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Operating Revenue	2,993.93	2,401.29	303.22	108.10	1,904.96
Total Income	3,188.14	2,516.92	303.46	109.99	1,939.42
Total Expenditure	4,000.36	2,419.49	256.24	81.15	1,571.89
EBITDA	-1,006.43	-18.20	46.98	26.95	333.08
Depreciation	613.43	110.89	2.43	5.92	58.92
EBIT	-1,619.86	-129.09	44.55	21.04	274.16
Interest	339.84	37.68	3.99	1.14	18.07
Other Income	194.21	115.63	0.24	1.89	34.45
Exceptional Items	-674.90	--	--	--	--
Profit before Tax	-2,440.39	-51.14	40.80	21.79	290.54
Provision for Tax	72.97	27.54	11.76	4.88	74.31
Profit after Tax	-2,513.36	-78.69	29.04	16.91	216.24

	Future Lifestyle	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Shareholder's Funds	-1,881.20	3,527.94	335.88	106.65	933.98
Minority Interest	--	760.10	--	--	--
Non-Current Liabilities	1,470.61	886.32	248.34	40.26	114.34
Current Liabilities	4,853.36	922.33	241.32	57.69	544.33
Total Liabilities	4,463.26	6,096.69	825.54	348.74	1,592.65

	Future Lifestyle	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Non-Current Assets	938.75	2,384.41	338.24	89.89	537.52
Current Assets	2,861.60	3,712.28	487.30	22.49	1,055.13
Total Assets	4,463.26	6,096.69	825.54	348.74	1,592.65
Total Debt*	1,728.22	90.16	28.50	0.00	211.52
Net Current Assets	-1,991.76	2,789.95	245.98	-35.21	510.80
Contingent Liabilities	1,207.61	0.03	8.52	29.52	30.79

	Future Lifestyle	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Cash From Operating Activities	683.38	-131.73	44.24	4.20	44.80
Cash Flow from Investing Activities	26.28	-490.58	-49.17	-1.21	-53.25
Cash from Financing Activities	-697.47	644.38	-17.22	-3.69	8.15
Net Cash Inflow / Outflow	12.19	22.07	-22.15	-0.70	-0.30

	Future Lifestyle	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
ROCE (%)	-185.84	-0.38	--	21.50	30.45
ROE (%)	0.00	-2.33	--	16.11	25.43
ROA (%)	-47.53	-1.57	--	5.06	15.29
EBIT Margin (%)	-27.13	4.06	15.57	26.68	19.29
Net Margin (%)	-78.83	-3.13	9.57	15.37	11.15
Cash Profit Margin (%)	-57.51	1.26	--	21.12	11.06

	Future Lifestyle	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Revenue Growth (%)	31.50	49.81	--	0.00	74.89
EBIT Growth (%)	-1,855.77	-45.59	--	--	288.52
Net Profit Growth (%)	-175.79	-136.44	--	0.00	5,940.16
EPS Growth (%)	-173.09	-129.38	--	0.00	4,071.40
Book Value Growth (%)	-374.07	2.48	--	0.00	21.78

	Future Lifestyle	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Price / Earnings	0.00	0.00	--	0.00	9.10
Price / Book Value	-0.37	0.00	--	0.00	2.11
Dividend Yield (%)	0.00	--	--	--	2.19
EV/EBITDA	-2.90	-21.45	--	0.07	5.91
Market Cap (₹ Cr)	689.98	0.00	--	0.00	1,967.64

	Future Lifestyle	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Debt to Equity	-0.92	0.03	--	0.00	0.23
Short term debt to equity ratio	-0.30	0.00	0.03	--	0.16
Current Ratio	0.59	4.02	--	0.39	1.94
Quick Ratio	0.28	2.96	--	0.18	1.19
Interest Coverage	-6.18	-0.36	--	20.18	17.08

	Future Lifestyle	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Debtors to sales (%)	7.04	9.08	18.52	6.96	20.28
Asset Turnover	0.62	0.51	--	0.32	1.76
Receivable days	34.26	25.25	--	25.39	47.42
Inventory Days	189.12	107.05	--	40.25	48.39
Payable days	360.74	96.08	--	767.37	79.37
Cash Conversion Cycle	-137.36	36.23	--	-701.73	16.43

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.